[SYSTECH] YoY TTM Result on 30-Jun-2023 [#1]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 23.35%
YoY- 78.9%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 30,452 24,968 21,301 21,491 26,639 28,058 27,550 1.68%
PBT -6,356 -3,503 -21,152 -1,670 325 1,666 3,059 -
Tax -725 -313 -818 -224 -235 -876 -626 2.47%
NP -7,081 -3,816 -21,970 -1,894 90 790 2,433 -
-
NP to SH -7,673 -4,582 -21,717 -2,179 -820 276 1,702 -
-
Tax Rate - - - - 72.31% 52.58% 20.46% -
Total Cost 37,533 28,784 43,271 23,385 26,549 27,268 25,117 6.91%
-
Net Worth 55,232 21,210 2,771,231 50,104 52,886 5,399,902 5,351,223 -53.30%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 695 695 695 - -
Div Payout % - - - 0.00% 0.00% 251.96% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 55,232 21,210 2,771,231 50,104 52,886 5,399,902 5,351,223 -53.30%
NOSH 644,485 347,707 347,707 347,707 347,707 347,707 347,707 10.82%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -23.25% -15.28% -103.14% -8.81% 0.34% 2.82% 8.83% -
ROE -13.89% -21.60% -0.78% -4.35% -1.55% 0.01% 0.03% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.73 7.18 6.13 6.18 7.66 8.07 7.92 -8.22%
EPS -1.19 -1.32 -6.25 -0.63 -0.24 0.08 0.49 -
DPS 0.00 0.00 0.00 0.20 0.20 0.20 0.00 -
NAPS 0.0857 0.061 7.97 0.1441 0.1521 15.53 15.39 -57.86%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.73 3.87 3.31 3.33 4.13 4.35 4.27 1.71%
EPS -1.19 -0.71 -3.37 -0.34 -0.13 0.04 0.26 -
DPS 0.00 0.00 0.00 0.11 0.11 0.11 0.00 -
NAPS 0.0857 0.0329 4.2999 0.0777 0.0821 8.3786 8.3031 -53.30%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.415 0.335 0.185 0.25 0.17 0.19 0.225 -
P/RPS 8.78 4.67 3.02 4.04 2.22 2.35 2.84 20.67%
P/EPS -34.86 -25.42 -2.96 -39.89 -72.09 239.36 45.97 -
EY -2.87 -3.93 -33.76 -2.51 -1.39 0.42 2.18 -
DY 0.00 0.00 0.00 0.80 1.18 1.05 0.00 -
P/NAPS 4.84 5.49 0.02 1.73 1.12 0.01 0.01 179.94%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 28/07/22 28/07/21 28/08/20 31/07/19 31/07/18 -
Price 0.34 0.37 0.18 0.285 0.26 0.185 0.285 -
P/RPS 7.20 5.15 2.94 4.61 3.39 2.29 3.60 12.23%
P/EPS -28.56 -28.08 -2.88 -45.48 -110.25 233.07 58.22 -
EY -3.50 -3.56 -34.70 -2.20 -0.91 0.43 1.72 -
DY 0.00 0.00 0.00 0.70 0.77 1.08 0.00 -
P/NAPS 3.97 6.07 0.02 1.98 1.71 0.01 0.02 141.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment