[LYC] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -10.71%
YoY- -80.83%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 97,775 74,012 35,184 12,376 12,625 18,610 27,114 23.82%
PBT -9,428 -1,471 -9,961 -11,277 -7,495 -5,908 -3,927 15.70%
Tax -3,006 -3,644 -662 -108 1,628 -54 -178 60.14%
NP -12,434 -5,115 -10,623 -11,385 -5,867 -5,962 -4,105 20.27%
-
NP to SH -16,911 -10,533 -12,118 -10,676 -5,904 -5,716 -2,907 34.08%
-
Tax Rate - - - - - - - -
Total Cost 110,209 79,127 45,807 23,761 18,492 24,572 31,219 23.38%
-
Net Worth 45,498 34,374 23,702 17,786 22,740 18,373 8,043 33.46%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 45,498 34,374 23,702 17,786 22,740 18,373 8,043 33.46%
NOSH 649,978 510,978 431,525 357,350 324,864 262,481 201,086 21.58%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -12.72% -6.91% -30.19% -91.99% -46.47% -32.04% -15.14% -
ROE -37.17% -30.64% -51.13% -60.02% -25.96% -31.11% -36.14% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.04 15.07 8.91 3.48 3.89 7.09 13.48 1.84%
EPS -2.60 -2.14 -3.07 -3.00 -1.82 -2.18 -1.45 10.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.05 0.07 0.07 0.04 9.77%
Adjusted Per Share Value based on latest NOSH - 357,350
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.68 10.35 4.92 1.73 1.77 2.60 3.79 23.84%
EPS -2.37 -1.47 -1.69 -1.49 -0.83 -0.80 -0.41 33.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0481 0.0332 0.0249 0.0318 0.0257 0.0113 33.35%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.215 0.20 0.26 0.33 0.315 0.36 0.245 -
P/RPS 1.43 1.33 2.92 9.49 8.11 5.08 1.82 -3.93%
P/EPS -8.26 -9.32 -8.48 -11.00 -17.33 -16.53 -16.95 -11.28%
EY -12.10 -10.72 -11.80 -9.09 -5.77 -6.05 -5.90 12.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 2.86 4.33 6.60 4.50 5.14 6.13 -10.88%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 26/08/21 28/08/20 22/08/19 24/08/18 24/08/17 -
Price 0.20 0.185 0.33 0.395 0.305 0.39 0.34 -
P/RPS 1.33 1.23 3.71 11.35 7.85 5.50 2.52 -10.09%
P/EPS -7.69 -8.63 -10.76 -13.16 -16.78 -17.91 -23.52 -16.99%
EY -13.01 -11.59 -9.30 -7.60 -5.96 -5.58 -4.25 20.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 2.64 5.50 7.90 4.36 5.57 8.50 -16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment