[MNC] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -116.25%
YoY- 93.32%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
TTM Result
31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 21,020 7,525 15,813 15,927 18,715 22,518 14,627 7.02%
PBT -5,094 -1,025 -2,142 371 1,481 747 -585 49.97%
Tax -230 -164 100 -436 -2,454 -8 2 -
NP -5,324 -1,189 -2,042 -65 -973 739 -583 51.31%
-
NP to SH -5,324 -1,189 -2,042 -65 -973 739 -583 51.31%
-
Tax Rate - - - 117.52% 165.70% 1.07% - -
Total Cost 26,344 8,714 17,855 15,992 19,688 21,779 15,210 10.83%
-
Net Worth 93,056 0 34,742 38,084 9,072 6,048 5,229 71.45%
Dividend
31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 93,056 0 34,742 38,084 9,072 6,048 5,229 71.45%
NOSH 1,138,650 431,053 478,383 434,894 140,000 92,916 91,111 60.47%
Ratio Analysis
31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -25.33% -15.80% -12.91% -0.41% -5.20% 3.28% -3.99% -
ROE -5.72% 0.00% -5.88% -0.17% -10.73% 12.22% -11.15% -
Per Share
31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.60 1.75 3.67 4.13 13.37 24.23 16.05 -35.06%
EPS -0.41 -0.28 -0.47 -0.02 -0.70 0.80 -0.64 -8.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.00 0.0806 0.0987 0.0648 0.0651 0.0574 4.00%
Adjusted Per Share Value based on latest NOSH - 434,894
31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.84 3.17 6.65 6.70 7.87 9.47 6.15 7.03%
EPS -2.24 -0.50 -0.86 -0.03 -0.41 0.31 -0.25 50.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3915 0.00 0.1462 0.1602 0.0382 0.0254 0.022 71.45%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/10/19 31/10/18 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.02 0.045 0.07 0.075 0.21 0.285 0.255 -
P/RPS 1.25 2.58 1.91 1.82 1.57 1.18 1.59 -4.40%
P/EPS -4.94 -16.31 -14.78 -445.22 -30.22 35.83 -39.85 -32.36%
EY -20.25 -6.13 -6.77 -0.22 -3.31 2.79 -2.51 47.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.87 0.76 3.24 4.38 4.44 -40.40%
Price Multiplier on Announcement Date
31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/12/19 - 27/08/18 23/08/17 25/08/16 28/08/15 26/08/14 -
Price 0.02 0.00 0.065 0.075 0.23 0.21 0.265 -
P/RPS 1.25 0.00 1.77 1.82 1.72 0.87 1.65 -5.06%
P/EPS -4.94 0.00 -13.72 -445.22 -33.09 26.40 -41.41 -32.84%
EY -20.25 0.00 -7.29 -0.22 -3.02 3.79 -2.41 48.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.81 0.76 3.55 3.23 4.62 -40.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment