[MNC] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -67.1%
YoY- -3041.54%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
TTM Result
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 21,910 21,020 7,525 15,813 15,927 18,715 22,518 -0.51%
PBT -5,278 -5,094 -1,025 -2,142 371 1,481 747 -
Tax -829 -230 -164 100 -436 -2,454 -8 138.37%
NP -6,107 -5,324 -1,189 -2,042 -65 -973 739 -
-
NP to SH -6,107 -5,324 -1,189 -2,042 -65 -973 739 -
-
Tax Rate - - - - 117.52% 165.70% 1.07% -
Total Cost 28,017 26,344 8,714 17,855 15,992 19,688 21,779 4.82%
-
Net Worth 86,359 93,056 0 34,742 38,084 9,072 6,048 64.48%
Dividend
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 86,359 93,056 0 34,742 38,084 9,072 6,048 64.48%
NOSH 1,541,467 1,138,650 431,053 478,383 434,894 140,000 92,916 69.17%
Ratio Analysis
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -27.87% -25.33% -15.80% -12.91% -0.41% -5.20% 3.28% -
ROE -7.07% -5.72% 0.00% -5.88% -0.17% -10.73% 12.22% -
Per Share
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.52 1.60 1.75 3.67 4.13 13.37 24.23 -40.44%
EPS -0.42 -0.41 -0.28 -0.47 -0.02 -0.70 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0708 0.00 0.0806 0.0987 0.0648 0.0651 -1.51%
Adjusted Per Share Value based on latest NOSH - 478,383
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 9.22 8.84 3.17 6.65 6.70 7.87 9.47 -0.49%
EPS -2.57 -2.24 -0.50 -0.86 -0.03 -0.41 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3633 0.3915 0.00 0.1462 0.1602 0.0382 0.0254 64.54%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/10/20 31/10/19 31/10/18 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.04 0.02 0.045 0.07 0.075 0.21 0.285 -
P/RPS 2.63 1.25 2.58 1.91 1.82 1.57 1.18 16.18%
P/EPS -9.43 -4.94 -16.31 -14.78 -445.22 -30.22 35.83 -
EY -10.61 -20.25 -6.13 -6.77 -0.22 -3.31 2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.28 0.00 0.87 0.76 3.24 4.38 -29.63%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/12/20 27/12/19 - 27/08/18 23/08/17 25/08/16 28/08/15 -
Price 0.045 0.02 0.00 0.065 0.075 0.23 0.21 -
P/RPS 2.96 1.25 0.00 1.77 1.82 1.72 0.87 25.75%
P/EPS -10.61 -4.94 0.00 -13.72 -445.22 -33.09 26.40 -
EY -9.43 -20.25 0.00 -7.29 -0.22 -3.02 3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.28 0.00 0.81 0.76 3.55 3.23 -23.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment