[MNC] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
20-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 18.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 10,341 7,588 12,839 15,604 -12.80%
PBT -1,694 -2,732 99 3,977 -
Tax 0 0 281 -78 -
NP -1,694 -2,732 380 3,899 -
-
NP to SH -1,694 -2,732 380 3,899 -
-
Tax Rate - - -283.84% 1.96% -
Total Cost 12,035 10,320 12,459 11,705 0.93%
-
Net Worth 12,987 14,877 17,726 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 12,987 14,877 17,726 0 -
NOSH 92,500 93,921 93,939 43,600 28.46%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -16.38% -36.00% 2.96% 24.99% -
ROE -13.04% -18.36% 2.14% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 11.18 8.08 13.67 35.79 -32.12%
EPS -1.83 -2.91 0.40 8.94 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1404 0.1584 0.1887 0.00 -
Adjusted Per Share Value based on latest NOSH - 43,600
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.35 3.19 5.40 6.56 -12.78%
EPS -0.71 -1.15 0.16 1.64 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.0626 0.0746 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 - -
Price 0.12 0.22 0.28 0.00 -
P/RPS 1.07 2.72 2.05 0.00 -
P/EPS -6.55 -7.56 69.22 0.00 -
EY -15.26 -13.22 1.44 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.39 1.48 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 13/11/08 15/11/07 10/11/06 - -
Price 0.09 0.20 0.25 0.00 -
P/RPS 0.81 2.48 1.83 0.00 -
P/EPS -4.91 -6.88 61.80 0.00 -
EY -20.35 -14.54 1.62 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.26 1.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment