[KANGER] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -8.71%
YoY- 23.36%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 14,554 48,774 64,548 74,595 70,284 68,722 64,911 -21.26%
PBT -51,088 109 -809 7,248 5,627 11,670 6,941 -
Tax -9 70 104 -340 -27 -1,409 -939 -52.43%
NP -51,097 179 -705 6,908 5,600 10,261 6,002 -
-
NP to SH -51,046 -2,030 -705 6,908 5,600 10,261 6,002 -
-
Tax Rate - -64.22% - 4.69% 0.48% 12.07% 13.53% -
Total Cost 65,651 48,595 65,253 67,687 64,684 58,461 58,909 1.74%
-
Net Worth 280,817 159,267 128,298 121,364 121,765 89,819 66,714 25.83%
Dividend
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 280,817 159,267 128,298 121,364 121,765 89,819 66,714 25.83%
NOSH 2,749,920 1,235,254 893,826 804,210 798,460 599,999 488,750 31.80%
Ratio Analysis
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -351.09% 0.37% -1.09% 9.26% 7.97% 14.93% 9.25% -
ROE -18.18% -1.27% -0.55% 5.69% 4.60% 11.42% 9.00% -
Per Share
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.53 3.96 7.22 9.29 8.80 11.45 13.28 -40.24%
EPS -1.87 -0.16 -0.08 0.86 0.70 1.71 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.1293 0.1436 0.1512 0.1525 0.1497 0.1365 -4.43%
Adjusted Per Share Value based on latest NOSH - 804,210
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.91 6.40 8.48 9.79 9.23 9.02 8.52 -21.26%
EPS -6.70 -0.27 -0.09 0.91 0.74 1.35 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3687 0.2091 0.1685 0.1594 0.1599 0.1179 0.0876 25.83%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 30/06/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.055 0.09 0.045 0.105 0.23 0.16 0.395 -
P/RPS 10.32 2.27 0.62 1.13 2.61 1.40 2.97 22.03%
P/EPS -2.94 -54.61 -57.03 12.20 32.79 9.36 32.17 -
EY -33.98 -1.83 -1.75 8.20 3.05 10.69 3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.70 0.31 0.69 1.51 1.07 2.89 -23.52%
Price Multiplier on Announcement Date
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/09/21 19/08/20 31/05/19 28/05/18 26/05/17 30/05/16 28/05/15 -
Price 0.05 0.22 0.05 0.095 0.245 0.31 0.155 -
P/RPS 9.38 5.56 0.69 1.02 2.78 2.71 1.17 39.48%
P/EPS -2.68 -133.49 -63.36 11.04 34.93 18.13 12.62 -
EY -37.37 -0.75 -1.58 9.06 2.86 5.52 7.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.70 0.35 0.63 1.61 2.07 1.14 -12.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment