[KANGER] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -14.5%
YoY- 55.77%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 74,595 70,284 68,722 64,911 41,064 16.08%
PBT 7,248 5,627 11,670 6,941 5,075 9.31%
Tax -340 -27 -1,409 -939 -1,222 -27.35%
NP 6,908 5,600 10,261 6,002 3,853 15.70%
-
NP to SH 6,908 5,600 10,261 6,002 3,853 15.70%
-
Tax Rate 4.69% 0.48% 12.07% 13.53% 24.08% -
Total Cost 67,687 64,684 58,461 58,909 37,211 16.12%
-
Net Worth 121,364 121,765 89,819 66,714 57,683 20.42%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 121,364 121,765 89,819 66,714 57,683 20.42%
NOSH 804,210 798,460 599,999 488,750 426,969 17.13%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 9.26% 7.97% 14.93% 9.25% 9.38% -
ROE 5.69% 4.60% 11.42% 9.00% 6.68% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 9.29 8.80 11.45 13.28 9.62 -0.86%
EPS 0.86 0.70 1.71 1.23 0.90 -1.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1512 0.1525 0.1497 0.1365 0.1351 2.85%
Adjusted Per Share Value based on latest NOSH - 488,750
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.44 7.95 7.77 7.34 4.65 16.05%
EPS 0.78 0.63 1.16 0.68 0.44 15.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1373 0.1378 0.1016 0.0755 0.0653 20.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.105 0.23 0.16 0.395 0.445 -
P/RPS 1.13 2.61 1.40 2.97 4.63 -29.69%
P/EPS 12.20 32.79 9.36 32.17 49.31 -29.45%
EY 8.20 3.05 10.69 3.11 2.03 41.73%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.51 1.07 2.89 3.29 -32.30%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/18 26/05/17 30/05/16 28/05/15 - -
Price 0.095 0.245 0.31 0.155 0.00 -
P/RPS 1.02 2.78 2.71 1.17 0.00 -
P/EPS 11.04 34.93 18.13 12.62 0.00 -
EY 9.06 2.86 5.52 7.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.61 2.07 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment