[CATCHA] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -12.98%
YoY- 132.64%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 23,298 20,414 19,640 31,135 34,787 38,512 28,156 -3.10%
PBT 51,345 9,402 15,814 5,371 -12,352 13,302 890 96.44%
Tax -478 -10 -31 -192 -441 -242 -767 -7.57%
NP 50,867 9,392 15,783 5,179 -12,793 13,060 123 172.70%
-
NP to SH 52,960 8,014 15,013 4,175 -12,793 13,685 121 175.29%
-
Tax Rate 0.93% 0.11% 0.20% 3.57% - 1.82% 86.18% -
Total Cost -27,569 11,022 3,857 25,956 47,580 25,452 28,033 -
-
Net Worth 6,732 60,587 52,509 36,352 24,235 36,352 22,607 -18.26%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 592 - - - - - - -
Div Payout % 1.12% - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 6,732 60,587 52,509 36,352 24,235 36,352 22,607 -18.26%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 132,982 0.20%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 218.33% 46.01% 80.36% 16.63% -36.78% 33.91% 0.44% -
ROE 786.69% 13.23% 28.59% 11.48% -52.79% 37.64% 0.54% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 17.30 15.16 14.59 23.12 25.84 28.60 21.17 -3.30%
EPS 39.33 5.95 11.15 3.10 -9.50 10.16 0.09 175.21%
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.45 0.39 0.27 0.18 0.27 0.17 -18.43%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 8.92 7.81 7.52 11.92 13.31 14.74 10.78 -3.10%
EPS 20.27 3.07 5.75 1.60 -4.90 5.24 0.05 171.80%
DPS 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.2319 0.201 0.1391 0.0928 0.1391 0.0865 -18.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.505 0.555 0.54 1.18 0.59 0.49 0.60 -
P/RPS 2.92 3.66 3.70 5.10 2.28 1.71 2.83 0.52%
P/EPS 1.28 9.32 4.84 38.05 -6.21 4.82 659.42 -64.64%
EY 77.89 10.72 20.65 2.63 -16.10 20.74 0.15 183.23%
DY 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.10 1.23 1.38 4.37 3.28 1.81 3.53 19.13%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 29/11/16 25/11/15 28/11/14 28/11/13 26/11/12 - -
Price 0.40 0.50 0.65 0.97 0.72 0.41 0.00 -
P/RPS 2.31 3.30 4.46 4.19 2.79 1.43 0.00 -
P/EPS 1.02 8.40 5.83 31.28 -7.58 4.03 0.00 -
EY 98.34 11.90 17.15 3.20 -13.20 24.79 0.00 -
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 1.11 1.67 3.59 4.00 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment