[CATCHA] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 192.91%
YoY- -46.62%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 0 0 23,298 20,414 19,640 31,135 34,787 -
PBT -378 -1,143 51,345 9,402 15,814 5,371 -12,352 -44.05%
Tax 15 -35 -478 -10 -31 -192 -441 -
NP -363 -1,178 50,867 9,392 15,783 5,179 -12,793 -44.75%
-
NP to SH -363 -1,180 52,960 8,014 15,013 4,175 -12,793 -44.75%
-
Tax Rate - - 0.93% 0.11% 0.20% 3.57% - -
Total Cost 363 1,178 -27,569 11,022 3,857 25,956 47,580 -55.61%
-
Net Worth 5,385 6,732 6,732 60,587 52,509 36,352 24,235 -22.16%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - 592 - - - - -
Div Payout % - - 1.12% - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 5,385 6,732 6,732 60,587 52,509 36,352 24,235 -22.16%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.00% 0.00% 218.33% 46.01% 80.36% 16.63% -36.78% -
ROE -6.74% -17.53% 786.69% 13.23% 28.59% 11.48% -52.79% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 0.00 17.30 15.16 14.59 23.12 25.84 -
EPS -0.27 -0.88 39.33 5.95 11.15 3.10 -9.50 -44.74%
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.45 0.39 0.27 0.18 -22.16%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.00 0.00 6.62 5.80 5.58 8.84 9.88 -
EPS -0.10 -0.34 15.04 2.28 4.26 1.19 -3.63 -45.02%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.0153 0.0191 0.0191 0.1721 0.1491 0.1032 0.0688 -22.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.13 0.32 0.505 0.555 0.54 1.18 0.59 -
P/RPS 0.00 0.00 2.92 3.66 3.70 5.10 2.28 -
P/EPS -48.22 -36.51 1.28 9.32 4.84 38.05 -6.21 40.69%
EY -2.07 -2.74 77.89 10.72 20.65 2.63 -16.10 -28.94%
DY 0.00 0.00 0.87 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 6.40 10.10 1.23 1.38 4.37 3.28 -0.15%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 29/11/18 27/11/17 29/11/16 25/11/15 28/11/14 28/11/13 -
Price 0.135 0.25 0.40 0.50 0.65 0.97 0.72 -
P/RPS 0.00 0.00 2.31 3.30 4.46 4.19 2.79 -
P/EPS -50.07 -28.53 1.02 8.40 5.83 31.28 -7.58 36.95%
EY -2.00 -3.51 98.34 11.90 17.15 3.20 -13.20 -26.97%
DY 0.00 0.00 1.10 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 5.00 8.00 1.11 1.67 3.59 4.00 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment