[CATCHA] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -254.12%
YoY- -192.44%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 17,792 17,214 17,384 15,172 26,882 26,870 26,992 -24.20%
PBT 3,250 6,365 -6,282 -9,088 -2,125 -2,313 286 403.21%
Tax -52 -49 -48 -72 -29 -46 0 -
NP 3,198 6,316 -6,330 -9,160 -2,154 -2,360 286 397.84%
-
NP to SH 2,200 5,408 -7,148 -9,200 -2,598 -2,833 132 549.14%
-
Tax Rate 1.60% 0.77% - - - - 0.00% -
Total Cost 14,594 10,898 23,714 24,332 29,036 29,230 26,706 -33.08%
-
Net Worth 51,163 52,509 43,084 35,006 35,006 36,352 39,045 19.68%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 51,163 52,509 43,084 35,006 35,006 36,352 39,045 19.68%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 17.97% 36.69% -36.41% -60.37% -8.01% -8.78% 1.06% -
ROE 4.30% 10.30% -16.59% -26.28% -7.42% -7.79% 0.34% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 13.21 12.79 12.91 11.27 19.97 19.96 20.05 -24.22%
EPS 1.63 4.01 -5.30 -6.84 -1.93 -2.11 0.10 539.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.32 0.26 0.26 0.27 0.29 19.68%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.81 6.59 6.65 5.81 10.29 10.28 10.33 -24.19%
EPS 0.84 2.07 -2.74 -3.52 -0.99 -1.08 0.05 552.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.201 0.1649 0.134 0.134 0.1391 0.1494 19.69%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.59 0.54 0.78 0.775 0.775 1.18 1.03 -
P/RPS 4.46 4.22 6.04 6.88 3.88 5.91 5.14 -9.00%
P/EPS 36.11 13.44 -14.69 -11.34 -40.16 -56.07 1,050.60 -89.36%
EY 2.77 7.44 -6.81 -8.82 -2.49 -1.78 0.10 809.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.38 2.44 2.98 2.98 4.37 3.55 -42.35%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 25/11/15 25/08/15 21/05/15 26/02/15 28/11/14 29/08/14 -
Price 0.53 0.65 0.50 0.70 0.82 0.97 1.07 -
P/RPS 4.01 5.08 3.87 6.21 4.11 4.86 5.34 -17.34%
P/EPS 32.44 16.18 -9.42 -10.24 -42.50 -46.09 1,091.40 -90.34%
EY 3.08 6.18 -10.62 -9.76 -2.35 -2.17 0.09 947.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.67 1.56 2.69 3.15 3.59 3.69 -47.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment