[HHRG] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
18-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -1.18%
YoY- -0.19%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 109,748 91,415 85,313 96,801 78,957 8.57%
PBT 648 1,008 7,833 12,957 12,130 -51.89%
Tax -1,945 -775 -391 -147 -1,668 3.91%
NP -1,297 233 7,442 12,810 10,462 -
-
NP to SH -1,252 197 6,223 10,158 10,177 -
-
Tax Rate 300.15% 76.88% 4.99% 1.13% 13.75% -
Total Cost 111,045 91,182 77,871 83,991 68,495 12.82%
-
Net Worth 77,175 76,248 77,045 0 39,751 18.02%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 77,175 76,248 77,045 0 39,751 18.02%
NOSH 308,700 308,700 308,700 205,352 159,005 18.02%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -1.18% 0.25% 8.72% 13.23% 13.25% -
ROE -1.62% 0.26% 8.08% 0.00% 25.60% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 35.55 29.61 27.68 47.14 49.66 -8.01%
EPS -0.41 0.06 2.02 4.95 6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.247 0.25 0.00 0.25 0.00%
Adjusted Per Share Value based on latest NOSH - 205,352
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.48 9.56 8.92 10.12 8.26 8.57%
EPS -0.13 0.02 0.65 1.06 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0797 0.0806 0.00 0.0416 18.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.215 0.31 0.405 0.49 0.00 -
P/RPS 0.60 1.05 1.46 1.04 0.00 -
P/EPS -53.01 485.77 20.06 9.91 0.00 -
EY -1.89 0.21 4.99 10.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.26 1.62 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/05/18 24/05/17 26/05/16 18/05/15 - -
Price 0.19 0.275 0.415 0.755 0.00 -
P/RPS 0.53 0.93 1.50 1.60 0.00 -
P/EPS -46.85 430.93 20.55 15.26 0.00 -
EY -2.13 0.23 4.87 6.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.11 1.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment