[BIOHLDG] YoY TTM Result on 31-Mar-2016 [#1]

Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 1.59%
YoY- 4.12%
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 69,523 58,618 49,447 33,401 27,771 25.76%
PBT 15,046 12,210 5,986 7,321 6,974 21.17%
Tax -2,650 -1,820 186 -824 -531 49.42%
NP 12,396 10,390 6,172 6,497 6,443 17.76%
-
NP to SH 12,218 10,684 6,751 6,903 6,630 16.50%
-
Tax Rate 17.61% 14.91% -3.11% 11.26% 7.61% -
Total Cost 57,127 48,228 43,275 26,904 21,328 27.90%
-
Net Worth 158,536 135,898 123,008 72,915 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 890 714 - - 469 17.35%
Div Payout % 7.29% 6.68% - - 7.08% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 158,536 135,898 123,008 72,915 0 -
NOSH 860,209 809,499 782,000 406,666 361,249 24.20%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.83% 17.72% 12.48% 19.45% 23.20% -
ROE 7.71% 7.86% 5.49% 9.47% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.08 7.24 6.32 8.21 7.69 1.24%
EPS 1.42 1.32 0.86 1.70 1.84 -6.26%
DPS 0.10 0.09 0.00 0.00 0.13 -6.34%
NAPS 0.1843 0.1679 0.1573 0.1793 0.00 -
Adjusted Per Share Value based on latest NOSH - 406,666
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.97 4.19 3.53 2.39 1.98 25.85%
EPS 0.87 0.76 0.48 0.49 0.47 16.62%
DPS 0.06 0.05 0.00 0.00 0.03 18.90%
NAPS 0.1133 0.0971 0.0879 0.0521 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 - -
Price 0.205 0.215 0.25 0.41 0.00 -
P/RPS 2.54 2.97 3.95 4.99 0.00 -
P/EPS 14.43 16.29 28.96 24.15 0.00 -
EY 6.93 6.14 3.45 4.14 0.00 -
DY 0.50 0.41 0.00 0.00 0.00 -
P/NAPS 1.11 1.28 1.59 2.29 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/19 28/05/18 30/05/17 27/05/16 - -
Price 0.205 0.235 0.245 0.39 0.00 -
P/RPS 2.54 3.24 3.87 4.75 0.00 -
P/EPS 14.43 17.80 28.38 22.98 0.00 -
EY 6.93 5.62 3.52 4.35 0.00 -
DY 0.50 0.38 0.00 0.00 0.00 -
P/NAPS 1.11 1.40 1.56 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment