[HSSEB] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -2.83%
YoY- 240.95%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 188,868 195,378 157,241 171,849 154,058 192,200 150,382 3.86%
PBT 28,745 23,989 6,803 15,939 5,693 -95,529 19,517 6.65%
Tax -8,303 -7,215 -3,190 -5,598 -2,660 -7,613 -6,788 3.41%
NP 20,442 16,774 3,613 10,341 3,033 -103,142 12,729 8.20%
-
NP to SH 20,513 16,774 3,613 10,341 3,033 -103,142 12,729 8.26%
-
Tax Rate 28.89% 30.08% 46.89% 35.12% 46.72% - 34.78% -
Total Cost 168,426 178,604 153,628 161,508 151,025 295,342 137,653 3.41%
-
Net Worth 276,761 247,951 228,096 228,096 218,179 213,220 237,142 2.60%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 276,761 247,951 228,096 228,096 218,179 213,220 237,142 2.60%
NOSH 508,480 495,980 495,862 495,862 495,862 495,862 495,862 0.41%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.82% 8.59% 2.30% 6.02% 1.97% -53.66% 8.46% -
ROE 7.41% 6.77% 1.58% 4.53% 1.39% -48.37% 5.37% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 37.53 39.40 31.71 34.66 31.07 38.76 40.59 -1.29%
EPS 4.08 3.38 0.73 2.09 0.61 -20.80 3.44 2.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.50 0.46 0.46 0.44 0.43 0.64 -2.49%
Adjusted Per Share Value based on latest NOSH - 495,862
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 37.14 38.42 30.92 33.80 30.30 37.80 29.57 3.86%
EPS 4.03 3.30 0.71 2.03 0.60 -20.28 2.50 8.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5443 0.4876 0.4486 0.4486 0.4291 0.4193 0.4664 2.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.16 0.52 0.475 0.575 0.345 1.19 1.44 -
P/RPS 3.09 1.32 1.50 1.66 1.11 3.07 3.55 -2.28%
P/EPS 28.46 15.37 65.19 27.57 56.40 -5.72 41.92 -6.24%
EY 3.51 6.50 1.53 3.63 1.77 -17.48 2.39 6.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.04 1.03 1.25 0.78 2.77 2.25 -1.06%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 22/05/23 25/05/22 27/05/21 20/05/20 15/05/19 15/05/18 -
Price 1.02 0.50 0.46 0.615 0.585 1.08 1.09 -
P/RPS 2.72 1.27 1.45 1.77 1.88 2.79 2.69 0.18%
P/EPS 25.02 14.78 63.13 29.49 95.64 -5.19 31.73 -3.87%
EY 4.00 6.77 1.58 3.39 1.05 -19.26 3.15 4.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.00 1.00 1.34 1.33 2.51 1.70 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment