[HSSEB] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 177.75%
YoY- 102.94%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 195,378 157,241 171,849 154,058 192,200 150,382 136,022 6.21%
PBT 23,989 6,803 15,939 5,693 -95,529 19,517 21,307 1.99%
Tax -7,215 -3,190 -5,598 -2,660 -7,613 -6,788 -6,211 2.52%
NP 16,774 3,613 10,341 3,033 -103,142 12,729 15,096 1.77%
-
NP to SH 16,774 3,613 10,341 3,033 -103,142 12,729 15,096 1.77%
-
Tax Rate 30.08% 46.89% 35.12% 46.72% - 34.78% 29.15% -
Total Cost 178,604 153,628 161,508 151,025 295,342 137,653 120,926 6.71%
-
Net Worth 247,951 228,096 228,096 218,179 213,220 237,142 79,770 20.79%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 247,951 228,096 228,096 218,179 213,220 237,142 79,770 20.79%
NOSH 495,980 495,862 495,862 495,862 495,862 495,862 319,081 7.62%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.59% 2.30% 6.02% 1.97% -53.66% 8.46% 11.10% -
ROE 6.77% 1.58% 4.53% 1.39% -48.37% 5.37% 18.92% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 39.40 31.71 34.66 31.07 38.76 40.59 42.63 -1.30%
EPS 3.38 0.73 2.09 0.61 -20.80 3.44 4.73 -5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.46 0.46 0.44 0.43 0.64 0.25 12.24%
Adjusted Per Share Value based on latest NOSH - 495,862
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 38.42 30.92 33.80 30.30 37.80 29.57 26.75 6.21%
EPS 3.30 0.71 2.03 0.60 -20.28 2.50 2.97 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4876 0.4486 0.4486 0.4291 0.4193 0.4664 0.1569 20.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.52 0.475 0.575 0.345 1.19 1.44 0.73 -
P/RPS 1.32 1.50 1.66 1.11 3.07 3.55 1.71 -4.22%
P/EPS 15.37 65.19 27.57 56.40 -5.72 41.92 15.43 -0.06%
EY 6.50 1.53 3.63 1.77 -17.48 2.39 6.48 0.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.03 1.25 0.78 2.77 2.25 2.92 -15.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 25/05/22 27/05/21 20/05/20 15/05/19 15/05/18 26/05/17 -
Price 0.50 0.46 0.615 0.585 1.08 1.09 0.895 -
P/RPS 1.27 1.45 1.77 1.88 2.79 2.69 2.10 -8.03%
P/EPS 14.78 63.13 29.49 95.64 -5.19 31.73 18.92 -4.03%
EY 6.77 1.58 3.39 1.05 -19.26 3.15 5.29 4.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.34 1.33 2.51 1.70 3.58 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment