[PTRANS] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 1.73%
YoY- 67.74%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 119,394 124,487 114,292 106,766 70,781 13.95%
PBT 49,017 40,923 32,792 30,482 19,769 25.46%
Tax -6,971 -914 3,090 -1,467 -2,441 29.97%
NP 42,046 40,009 35,882 29,015 17,328 24.78%
-
NP to SH 41,817 39,758 35,692 28,831 17,188 24.87%
-
Tax Rate 14.22% 2.23% -9.42% 4.81% 12.35% -
Total Cost 77,348 84,478 78,410 77,751 53,453 9.67%
-
Net Worth 563,825 330,598 295,944 219,279 150,229 39.15%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 14,637 14,227 12,359 8,281 1,283 83.70%
Div Payout % 35.00% 35.79% 34.63% 28.73% 7.47% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 563,825 330,598 295,944 219,279 150,229 39.15%
NOSH 1,935,400 1,422,780 1,422,780 1,257,399 1,142,950 14.06%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 35.22% 32.14% 31.40% 27.18% 24.48% -
ROE 7.42% 12.03% 12.06% 13.15% 11.44% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 6.27 8.75 8.23 8.49 8.27 -6.68%
EPS 2.19 2.79 2.57 2.29 2.01 2.16%
DPS 0.77 1.00 0.89 0.66 0.15 50.47%
NAPS 0.2959 0.2324 0.213 0.1744 0.1756 13.92%
Adjusted Per Share Value based on latest NOSH - 1,257,399
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 10.62 11.07 10.17 9.50 6.30 13.93%
EPS 3.72 3.54 3.17 2.56 1.53 24.85%
DPS 1.30 1.27 1.10 0.74 0.11 85.33%
NAPS 0.5015 0.2941 0.2632 0.195 0.1336 39.16%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.26 0.235 0.235 0.28 0.16 -
P/RPS 4.15 2.69 2.86 3.30 1.93 21.07%
P/EPS 11.85 8.41 9.15 12.21 7.96 10.45%
EY 8.44 11.89 10.93 8.19 12.56 -9.45%
DY 2.95 4.26 3.79 2.35 0.94 33.07%
P/NAPS 0.88 1.01 1.10 1.61 0.91 -0.83%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/21 25/02/20 21/02/19 22/02/18 - -
Price 0.875 0.215 0.25 0.305 0.00 -
P/RPS 13.96 2.46 3.04 3.59 0.00 -
P/EPS 39.87 7.69 9.73 13.30 0.00 -
EY 2.51 13.00 10.28 7.52 0.00 -
DY 0.88 4.65 3.56 2.16 0.00 -
P/NAPS 2.96 0.93 1.17 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment