[TRIMODE] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[TRIMODE] TRI-MODE SYSTEM (M) BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -44.08%
YoY- 8.35%
Quarter Report
Latest QR
Upcoming QR
TRIMODE's Result
TRIMODE's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 140,253 95,379 84,469 81,780 22,060 58.74%
PBT 13,962 6,974 5,783 3,128 1,982 62.86%
Tax -3,304 -1,731 -1,511 -1,117 -126 126.16%
NP 10,658 5,243 4,272 2,011 1,856 54.75%
-
NP to SH 10,658 5,243 4,272 2,011 1,856 54.75%
-
Tax Rate 23.66% 24.82% 26.13% 35.71% 6.36% -
Total Cost 129,595 90,136 80,197 79,769 20,204 59.09%
-
Net Worth 87,979 78,019 74,699 69,719 44,205 18.76%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 1,659 1,659 830 1,497 - -
Div Payout % 15.58% 31.66% 19.43% 74.49% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 87,979 78,019 74,699 69,719 44,205 18.76%
NOSH 166,000 166,000 166,000 166,000 122,793 7.82%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.60% 5.50% 5.06% 2.46% 8.41% -
ROE 12.11% 6.72% 5.72% 2.88% 4.20% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 84.49 57.46 50.88 49.27 17.97 47.21%
EPS 6.42 3.16 2.57 1.21 1.51 43.55%
DPS 1.00 1.00 0.50 0.90 0.00 -
NAPS 0.53 0.47 0.45 0.42 0.36 10.14%
Adjusted Per Share Value based on latest NOSH - 166,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 84.49 57.46 50.88 49.27 13.29 58.73%
EPS 6.42 3.16 2.57 1.21 1.12 54.68%
DPS 1.00 1.00 0.50 0.90 0.00 -
NAPS 0.53 0.47 0.45 0.42 0.2663 18.76%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.535 0.505 0.21 0.435 0.00 -
P/RPS 0.63 0.88 0.41 0.88 0.00 -
P/EPS 8.33 15.99 8.16 35.91 0.00 -
EY 12.00 6.25 12.25 2.78 0.00 -
DY 1.87 1.98 2.38 2.07 0.00 -
P/NAPS 1.01 1.07 0.47 1.04 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 26/05/22 20/05/21 22/05/20 30/05/19 - -
Price 0.50 0.51 0.27 0.375 0.00 -
P/RPS 0.59 0.89 0.53 0.76 0.00 -
P/EPS 7.79 16.15 10.49 30.95 0.00 -
EY 12.84 6.19 9.53 3.23 0.00 -
DY 2.00 1.96 1.85 2.41 0.00 -
P/NAPS 0.94 1.09 0.60 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment