[DPIH] YoY TTM Result on 31-Aug-2020 [#1]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- 27.18%
YoY- 41.13%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
TTM Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 53,033 56,094 53,543 46,148 44,707 0 -
PBT 5,563 7,261 12,106 10,552 7,459 0 -
Tax -1,635 -2,055 -3,317 -2,869 -2,015 0 -
NP 3,928 5,206 8,789 7,683 5,444 0 -
-
NP to SH 3,940 5,237 8,790 7,683 5,444 0 -
-
Tax Rate 29.39% 28.30% 27.40% 27.19% 27.01% - -
Total Cost 49,105 50,888 44,754 38,465 39,263 0 -
-
Net Worth 87,611 80,310 59,651 77,876 73,009 0 -
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div 1,095 2,683 3,893 2,920 - - -
Div Payout % 27.80% 51.25% 44.30% 38.01% - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 87,611 80,310 59,651 77,876 73,009 0 -
NOSH 730,096 730,096 730,096 486,731 486,731 0 -
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 7.41% 9.28% 16.41% 16.65% 12.18% 0.00% -
ROE 4.50% 6.52% 14.74% 9.87% 7.46% 0.00% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 7.26 7.68 9.87 9.48 9.19 0.00 -
EPS 0.54 0.72 1.62 1.58 1.12 0.00 -
DPS 0.15 0.37 0.72 0.60 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.16 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 486,731
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 7.26 7.68 7.33 6.32 6.12 0.00 -
EPS 0.54 0.72 1.20 1.05 0.75 0.00 -
DPS 0.15 0.37 0.53 0.40 0.00 0.00 -
NAPS 0.12 0.11 0.0817 0.1067 0.10 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 - -
Price 0.20 0.26 0.485 0.215 0.165 0.00 -
P/RPS 2.75 3.38 4.91 2.27 1.80 0.00 -
P/EPS 37.06 36.25 29.92 13.62 14.75 0.00 -
EY 2.70 2.76 3.34 7.34 6.78 0.00 -
DY 0.75 1.41 1.48 2.79 0.00 0.00 -
P/NAPS 1.67 2.36 4.41 1.34 1.10 0.00 -
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 27/10/23 27/10/22 28/10/21 24/09/20 25/10/19 - -
Price 0.195 0.22 0.43 0.19 0.185 0.00 -
P/RPS 2.68 2.86 4.36 2.00 2.01 0.00 -
P/EPS 36.13 30.67 26.53 12.04 16.54 0.00 -
EY 2.77 3.26 3.77 8.31 6.05 0.00 -
DY 0.77 1.67 1.67 3.16 0.00 0.00 -
P/NAPS 1.63 2.00 3.91 1.19 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment