[VOLCANO] YoY TTM Result on 31-Mar-2022

Stock
[VOLCANO] VOLCANO BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2022
Profit Trend
QoQ- 8.58%
YoY- 413.01%
Quarter Report
Latest QR
Upcoming QR
VOLCANO's Result
VOLCANO's Financial Summary
View:
Show?
TTM Result
31/03/22 30/06/21 30/09/21 31/12/21 31/03/21 CAGR
Revenue 76,197 38,707 54,769 72,952 17,661 331.44%
PBT 9,021 4,720 6,427 8,453 1,997 351.72%
Tax -1,767 -1,473 -1,762 -1,772 -583 203.08%
NP 7,254 3,247 4,665 6,681 1,414 413.01%
-
NP to SH 7,254 3,247 4,665 6,681 1,414 413.01%
-
Tax Rate 19.59% 31.21% 27.42% 20.96% 29.19% -
Total Cost 68,943 35,460 50,104 66,271 16,247 324.34%
-
Net Worth 81,905 71,901 73,054 76,457 68,222 20.05%
Dividend
31/03/22 30/06/21 30/09/21 31/12/21 31/03/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/22 30/06/21 30/09/21 31/12/21 31/03/21 CAGR
Net Worth 81,905 71,901 73,054 76,457 68,222 20.05%
NOSH 165,000 165,000 165,000 165,000 140,000 17.85%
Ratio Analysis
31/03/22 30/06/21 30/09/21 31/12/21 31/03/21 CAGR
NP Margin 9.52% 8.39% 8.52% 9.16% 8.01% -
ROE 8.86% 4.52% 6.39% 8.74% 2.07% -
Per Share
31/03/22 30/06/21 30/09/21 31/12/21 31/03/21 CAGR
RPS 46.18 25.39 35.04 46.03 12.62 265.92%
EPS 4.40 2.13 2.98 4.22 1.01 335.64%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.4717 0.4674 0.4824 0.4873 1.86%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/22 30/06/21 30/09/21 31/12/21 31/03/21 CAGR
RPS 41.95 21.31 30.15 40.17 9.72 331.58%
EPS 3.99 1.79 2.57 3.68 0.78 411.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4509 0.3959 0.4022 0.4209 0.3756 20.04%
Price Multiplier on Financial Quarter End Date
31/03/22 30/06/21 30/09/21 31/12/21 31/03/21 CAGR
Date 31/03/22 30/06/21 30/09/21 31/12/21 - -
Price 0.42 0.445 0.50 0.45 0.00 -
P/RPS 0.91 1.75 1.43 0.98 0.00 -
P/EPS 9.55 20.89 16.75 10.68 0.00 -
EY 10.47 4.79 5.97 9.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.94 1.07 0.93 0.00 -
Price Multiplier on Announcement Date
31/03/22 30/06/21 30/09/21 31/12/21 31/03/21 CAGR
Date 26/05/22 - - 24/02/22 - -
Price 0.41 0.00 0.00 0.41 0.00 -
P/RPS 0.89 0.00 0.00 0.89 0.00 -
P/EPS 9.33 0.00 0.00 9.73 0.00 -
EY 10.72 0.00 0.00 10.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment