[NESTCON] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -8.15%
YoY- -261.3%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 836,955 513,937 356,908 95,616 105.95%
PBT 6,802 -20,547 10,709 4,921 11.38%
Tax -1,834 3,831 -418 -1,232 14.16%
NP 4,968 -16,716 10,291 3,689 10.42%
-
NP to SH 4,553 -16,599 10,291 3,689 7.25%
-
Tax Rate 26.96% - 3.90% 25.04% -
Total Cost 831,987 530,653 346,617 91,927 108.25%
-
Net Worth 141,640 129,593 128,764 77,258 22.36%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 141,640 129,593 128,764 77,258 22.36%
NOSH 708,204 669,072 643,822 482,867 13.60%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 0.59% -3.25% 2.88% 3.86% -
ROE 3.21% -12.81% 7.99% 4.77% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 118.18 75.35 55.44 19.80 81.29%
EPS 0.64 -2.43 1.60 0.76 -5.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.20 0.16 7.71%
Adjusted Per Share Value based on latest NOSH - 669,072
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 117.11 71.91 49.94 13.38 105.94%
EPS 0.64 -2.32 1.44 0.52 7.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1982 0.1813 0.1802 0.1081 22.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 0.355 0.385 0.505 0.00 -
P/RPS 0.30 0.51 0.91 0.00 -
P/EPS 55.22 -15.82 31.59 0.00 -
EY 1.81 -6.32 3.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.03 2.52 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 30/05/24 29/05/23 30/05/22 - -
Price 0.40 0.36 0.475 0.00 -
P/RPS 0.34 0.48 0.86 0.00 -
P/EPS 62.22 -14.79 29.72 0.00 -
EY 1.61 -6.76 3.37 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.89 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment