[RAMSSOL] YoY TTM Result on 31-Mar-2021 [#1]

Announcement Date
08-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 38,520 25,908 55,822 5,081 96.32%
PBT 9,595 4,896 5,834 845 124.59%
Tax -1,179 -258 -51 -5 516.77%
NP 8,416 4,638 5,783 840 115.42%
-
NP to SH 8,638 5,244 6,887 992 105.59%
-
Tax Rate 12.29% 5.27% 0.87% 0.59% -
Total Cost 30,104 21,270 50,039 4,241 92.07%
-
Net Worth 89,309 58,733 41,124 7,140 131.95%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 89,309 58,733 41,124 7,140 131.95%
NOSH 318,963 245,356 223,051 510 753.50%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 21.85% 17.90% 10.36% 16.53% -
ROE 9.67% 8.93% 16.75% 13.89% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 12.08 10.59 29.86 996.27 -76.99%
EPS 2.71 2.14 3.68 194.51 -75.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.24 0.22 14.00 -72.82%
Adjusted Per Share Value based on latest NOSH - 510
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 10.88 7.32 15.77 1.44 96.10%
EPS 2.44 1.48 1.95 0.28 105.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2523 0.166 0.1162 0.0202 131.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 0.445 0.335 0.465 0.00 -
P/RPS 3.68 3.16 1.56 0.00 -
P/EPS 16.43 15.63 12.62 0.00 -
EY 6.09 6.40 7.92 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.40 2.11 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 23/04/24 27/04/23 31/05/22 - -
Price 0.46 0.40 0.40 0.00 -
P/RPS 3.81 3.78 1.34 0.00 -
P/EPS 16.99 18.67 10.86 0.00 -
EY 5.89 5.36 9.21 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.67 1.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment