[UNIQUE] YoY TTM Result on 31-Mar-2022 [#4]

Announcement Date
03-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 104,684 85,610 21,866 118.56%
PBT 11,225 3,948 1,843 146.48%
Tax -3,092 -1,484 -613 124.34%
NP 8,133 2,464 1,230 156.80%
-
NP to SH 8,133 2,464 1,230 156.80%
-
Tax Rate 27.55% 37.59% 33.26% -
Total Cost 96,551 83,146 20,636 116.07%
-
Net Worth 83,999 80,000 56,925 21.44%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 2,000 - - -
Div Payout % 24.59% - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 83,999 80,000 56,925 21.44%
NOSH 400,000 400,000 316,250 12.44%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 7.77% 2.88% 5.63% -
ROE 9.68% 3.08% 2.16% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 26.17 21.40 6.91 94.43%
EPS 2.03 0.62 0.39 127.89%
DPS 0.50 0.00 0.00 -
NAPS 0.21 0.20 0.18 8.00%
Adjusted Per Share Value based on latest NOSH - 316,250
31/03/24 31/03/23 31/03/22 CAGR
RPS 26.17 21.40 5.47 118.49%
EPS 2.03 0.62 0.31 155.56%
DPS 0.50 0.00 0.00 -
NAPS 0.21 0.20 0.1423 21.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 0.275 0.225 0.00 -
P/RPS 1.05 1.05 0.00 -
P/EPS 13.53 36.53 0.00 -
EY 7.39 2.74 0.00 -
DY 1.82 0.00 0.00 -
P/NAPS 1.31 1.13 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/05/24 31/05/23 - -
Price 0.315 0.20 0.00 -
P/RPS 1.20 0.93 0.00 -
P/EPS 15.49 32.47 0.00 -
EY 6.45 3.08 0.00 -
DY 1.59 0.00 0.00 -
P/NAPS 1.50 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment