[INFOM] YoY TTM Result on 31-Aug-2024 [#1]

Announcement Date
15-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- 2.25%
YoY- -22.16%
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 CAGR
Revenue 215,132 265,528 41,940 126.23%
PBT 43,103 52,480 5,819 171.79%
Tax -9,307 -9,045 -1,087 192.18%
NP 33,796 43,435 4,732 166.88%
-
NP to SH 33,796 43,417 4,731 166.91%
-
Tax Rate 21.59% 17.24% 18.68% -
Total Cost 181,336 222,093 37,208 120.52%
-
Net Worth 146,464 120,310 59,742 56.48%
Dividend
31/08/24 31/08/23 31/08/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/08/24 31/08/23 31/08/22 CAGR
Net Worth 146,464 120,310 59,742 56.48%
NOSH 601,250 601,250 6,963 826.41%
Ratio Analysis
31/08/24 31/08/23 31/08/22 CAGR
NP Margin 15.71% 16.36% 11.28% -
ROE 23.07% 36.09% 7.92% -
Per Share
31/08/24 31/08/23 31/08/22 CAGR
RPS 35.78 44.16 602.33 -75.58%
EPS 5.62 7.22 67.94 -71.18%
DPS 0.00 0.00 0.00 -
NAPS 0.2436 0.2001 8.58 -83.10%
Adjusted Per Share Value based on latest NOSH - 601,250
31/08/24 31/08/23 31/08/22 CAGR
RPS 35.78 44.16 6.98 126.15%
EPS 5.62 7.22 0.79 166.36%
DPS 0.00 0.00 0.00 -
NAPS 0.2436 0.2001 0.0994 56.45%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 CAGR
Date 30/08/24 30/08/23 - -
Price 1.29 1.76 0.00 -
P/RPS 3.61 3.99 0.00 -
P/EPS 22.95 24.37 0.00 -
EY 4.36 4.10 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 5.30 8.80 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 CAGR
Date 15/10/24 17/10/23 - -
Price 1.42 1.70 0.00 -
P/RPS 3.97 3.85 0.00 -
P/EPS 25.26 23.54 0.00 -
EY 3.96 4.25 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 5.83 8.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment