[TOPVSN] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[TOPVSN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -7.61%
YoY- 6.73%
Quarter Report
Latest QR
Upcoming QR
TOPVSN's Result
TOPVSN's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 43,893 41,721 50,804 27,683 40,640 20,587 16.32%
PBT 7,514 6,735 11,272 4,580 4,641 2,598 23.63%
Tax -2,762 -2,541 -2,935 -1,726 -1,967 -838 26.90%
NP 4,752 4,194 8,337 2,854 2,674 1,760 21.94%
-
NP to SH 4,611 4,127 7,442 2,854 2,674 1,760 21.21%
-
Tax Rate 36.76% 37.73% 26.04% 37.69% 42.38% 32.26% -
Total Cost 39,141 37,527 42,467 24,829 37,966 18,827 15.74%
-
Net Worth 32,946 30,058 27,169 21,009 19,337 17,888 12.97%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 2,044 2,044 3,322 2,555 1,277 - -
Div Payout % 44.35% 49.55% 44.65% 89.56% 47.79% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 32,946 30,058 27,169 21,009 19,337 17,888 12.97%
NOSH 255,595 255,595 255,595 255,595 255,595 230,522 2.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 10.83% 10.05% 16.41% 10.31% 6.58% 8.55% -
ROE 14.00% 13.73% 27.39% 13.58% 13.83% 9.84% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 17.17 16.32 19.88 10.83 15.91 8.93 13.95%
EPS 1.80 1.61 2.91 1.12 1.05 0.76 18.79%
DPS 0.80 0.80 1.30 1.00 0.50 0.00 -
NAPS 0.1289 0.1176 0.1063 0.0822 0.0757 0.0776 10.67%
Adjusted Per Share Value based on latest NOSH - 255,595
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 17.17 16.32 19.88 10.83 15.91 8.05 16.33%
EPS 1.80 1.61 2.91 1.12 1.05 0.69 21.11%
DPS 0.80 0.80 1.30 1.00 0.50 0.00 -
NAPS 0.1289 0.1176 0.1063 0.0822 0.0757 0.07 12.97%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 0.725 0.735 0.745 0.75 0.545 0.50 -
P/RPS 4.22 4.50 3.75 6.92 3.43 5.60 -5.49%
P/EPS 40.19 45.52 25.59 67.17 52.07 65.49 -9.29%
EY 2.49 2.20 3.91 1.49 1.92 1.53 10.21%
DY 1.10 1.09 1.74 1.33 0.92 0.00 -
P/NAPS 5.62 6.25 7.01 9.12 7.20 6.44 -2.68%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 26/08/24 28/08/23 29/08/22 27/08/21 17/08/20 28/08/19 -
Price 0.725 0.735 0.735 0.75 0.75 0.50 -
P/RPS 4.22 4.50 3.70 6.92 4.71 5.60 -5.49%
P/EPS 40.19 45.52 25.24 67.17 71.65 65.49 -9.29%
EY 2.49 2.20 3.96 1.49 1.40 1.53 10.21%
DY 1.10 1.09 1.77 1.33 0.67 0.00 -
P/NAPS 5.62 6.25 6.91 9.12 9.91 6.44 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment