[EQ8MID] YoY TTM Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 135.44%
YoY- 135.44%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,018 6,138 7,652 10,436 7,799 0 2,438 -2.07%
PBT -4,934 -874 560 8,516 6,734 -1,817 1,588 -
Tax 0 0 0 0 0 0 0 -
NP -4,934 -874 560 8,516 6,734 -1,817 1,588 -
-
NP to SH -4,934 -874 560 8,516 6,734 -1,817 1,588 -
-
Tax Rate - - 0.00% 0.00% 0.00% - 0.00% -
Total Cost 6,952 7,012 7,092 1,920 1,065 1,817 850 26.27%
-
Net Worth 25,012 22,809 0 0 0 0 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Div - 899 1,992 1,992 784 680 486 -
Div Payout % - 0.00% 355.86% 23.40% 11.65% 0.00% 30.60% -
Equity
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 25,012 22,809 0 0 0 0 0 -
NOSH 19,900 20,200 19,600 30,400 50,800 21,600 21,600 -0.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -244.50% -14.24% 7.32% 81.60% 86.34% 0.00% 65.14% -
ROE -19.73% -3.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
RPS 10.14 30.39 39.04 34.33 15.35 0.00 11.29 -1.18%
EPS -24.79 -4.33 2.86 28.01 13.26 -8.41 7.35 -
DPS 0.00 4.45 10.17 6.56 1.54 3.15 2.25 -
NAPS 1.2569 1.1292 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 30,400
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
RPS 10.14 30.84 38.45 52.44 39.19 0.00 12.25 -2.07%
EPS -24.79 -4.39 2.81 42.79 33.84 -9.13 7.98 -
DPS 0.00 4.52 10.01 10.01 3.94 3.42 2.44 -
NAPS 1.2569 1.1462 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 -
Price 1.295 1.13 1.165 1.29 1.085 1.005 0.995 -
P/RPS 12.77 3.72 2.98 3.76 7.07 0.00 8.82 4.19%
P/EPS -5.22 -26.12 40.78 4.60 8.19 -11.95 13.53 -
EY -19.15 -3.83 2.45 21.72 12.22 -8.37 7.39 -
DY 0.00 3.94 8.73 5.08 1.42 3.13 2.26 -
P/NAPS 1.03 1.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Date 29/08/24 30/08/23 30/08/22 28/08/20 17/08/17 19/08/16 28/08/15 -
Price 1.25 1.17 1.195 1.34 1.07 1.045 0.96 -
P/RPS 12.33 3.85 3.06 3.90 6.97 0.00 8.51 4.20%
P/EPS -5.04 -27.04 41.83 4.78 8.07 -12.42 13.06 -
EY -19.84 -3.70 2.39 20.91 12.39 -8.05 7.66 -
DY 0.00 3.81 8.51 4.89 1.44 3.01 2.34 -
P/NAPS 0.99 1.04 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment