[AMPROP] YoY TTM Result on 31-Mar-2005 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -118.45%
YoY- 10.24%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 359,510 289,266 216,252 247,744 231,396 207,784 278,445 4.34%
PBT -5,926 21,222 -151,040 6,446 1,194 -44,614 -17,592 -16.57%
Tax -8,245 2,891 5,355 -6,902 -1,702 5,527 -2,482 22.12%
NP -14,171 24,113 -145,685 -456 -508 -39,087 -20,074 -5.63%
-
NP to SH -10,669 23,841 -178,402 -456 -508 -39,087 -22,854 -11.91%
-
Tax Rate - -13.62% - 107.07% 142.55% - - -
Total Cost 373,681 265,153 361,937 248,200 231,904 246,871 298,519 3.81%
-
Net Worth 362,452 304,774 289,812 438,704 453,081 378,063 403,963 -1.78%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 362,452 304,774 289,812 438,704 453,081 378,063 403,963 -1.78%
NOSH 979,600 802,037 802,805 800,555 809,074 645,600 625,137 7.76%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -3.94% 8.34% -67.37% -0.18% -0.22% -18.81% -7.21% -
ROE -2.94% 7.82% -61.56% -0.10% -0.11% -10.34% -5.66% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 36.70 36.07 26.94 30.95 28.60 32.18 44.54 -3.17%
EPS -1.09 2.97 -22.22 -0.06 -0.06 -6.05 -3.66 -18.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.361 0.548 0.56 0.5856 0.6462 -8.86%
Adjusted Per Share Value based on latest NOSH - 800,555
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 27.54 22.16 16.56 18.98 17.72 15.91 21.33 4.34%
EPS -0.82 1.83 -13.66 -0.03 -0.04 -2.99 -1.75 -11.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2776 0.2334 0.222 0.336 0.347 0.2896 0.3094 -1.78%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.76 0.99 0.36 0.44 0.70 0.57 0.75 -
P/RPS 2.07 2.74 1.34 1.42 2.45 1.77 1.68 3.53%
P/EPS -69.78 33.30 -1.62 -772.47 -1,114.87 -9.41 -20.52 22.60%
EY -1.43 3.00 -61.73 -0.13 -0.09 -10.62 -4.87 -18.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.61 1.00 0.80 1.25 0.97 1.16 9.94%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 25/05/07 31/05/06 27/05/05 28/05/04 29/05/03 31/05/02 -
Price 0.68 0.70 0.41 0.36 0.58 0.62 1.11 -
P/RPS 1.85 1.94 1.52 1.16 2.03 1.93 2.49 -4.82%
P/EPS -62.44 23.55 -1.84 -632.02 -923.75 -10.24 -30.36 12.75%
EY -1.60 4.25 -54.20 -0.16 -0.11 -9.77 -3.29 -11.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.84 1.14 0.66 1.04 1.06 1.72 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment