[AMPROP] YoY Quarter Result on 31-Mar-2003 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -520.77%
YoY- -77.65%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 59,389 58,658 82,649 53,770 102,144 82,729 58,023 0.38%
PBT -151,825 2,823 6,599 -33,764 -15,158 -12,931 6,602 -
Tax 6,583 -1,382 -2,230 9,554 15,158 12,931 -5,003 -
NP -145,242 1,441 4,369 -24,210 0 0 1,599 -
-
NP to SH -174,846 1,441 4,369 -24,210 -13,628 -810 1,599 -
-
Tax Rate - 48.96% 33.79% - - - 75.78% -
Total Cost 204,631 57,217 78,280 77,980 102,144 82,729 56,424 23.93%
-
Net Worth 289,812 438,704 453,081 378,063 403,963 294,811 348,108 -3.00%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - 2,961 -
Div Payout % - - - - - - 185.19% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 289,812 438,704 453,081 378,063 403,963 294,811 348,108 -3.00%
NOSH 802,805 800,555 809,074 645,600 625,137 585,176 592,222 5.19%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -244.56% 2.46% 5.29% -45.03% 0.00% 0.00% 2.76% -
ROE -60.33% 0.33% 0.96% -6.40% -3.37% -0.27% 0.46% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.40 7.33 10.22 8.33 16.34 14.14 9.80 -4.57%
EPS -21.78 0.18 0.54 -3.75 -2.18 -0.14 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.361 0.548 0.56 0.5856 0.6462 0.5038 0.5878 -7.80%
Adjusted Per Share Value based on latest NOSH - 645,600
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.55 4.49 6.33 4.12 7.82 6.34 4.44 0.40%
EPS -13.39 0.11 0.33 -1.85 -1.04 -0.06 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.222 0.336 0.347 0.2896 0.3094 0.2258 0.2666 -3.00%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.36 0.44 0.70 0.57 0.75 0.63 2.49 -
P/RPS 4.87 6.01 6.85 6.84 4.59 4.46 25.41 -24.05%
P/EPS -1.65 244.44 129.63 -15.20 -34.40 -455.14 922.22 -
EY -60.50 0.41 0.77 -6.58 -2.91 -0.22 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
P/NAPS 1.00 0.80 1.25 0.97 1.16 1.25 4.24 -21.38%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 27/05/05 28/05/04 29/05/03 31/05/02 29/05/01 31/05/00 -
Price 0.41 0.36 0.58 0.62 1.11 0.72 2.13 -
P/RPS 5.54 4.91 5.68 7.44 6.79 5.09 21.74 -20.36%
P/EPS -1.88 200.00 107.41 -16.53 -50.92 -520.16 788.89 -
EY -53.12 0.50 0.93 -6.05 -1.96 -0.19 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
P/NAPS 1.14 0.66 1.04 1.06 1.72 1.43 3.62 -17.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment