[IWCITY] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -77.21%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 51,753 32,573 38,386 77,773 0 -100.00%
PBT 2,319 -32,715 -122,351 -9,064 0 -100.00%
Tax -187 486 122,351 9,064 0 -100.00%
NP 2,132 -32,229 0 0 0 -100.00%
-
NP to SH 2,132 -32,229 -123,879 -11,359 0 -100.00%
-
Tax Rate 8.06% - - - - -
Total Cost 49,621 64,802 38,386 77,773 0 -100.00%
-
Net Worth 0 184,973 21,583,434 304,341 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 0 184,973 21,583,434 304,341 0 -
NOSH 63,935,001 223,641 222,463 222,927 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.12% -98.94% 0.00% 0.00% 0.00% -
ROE 0.00% -17.42% -0.57% -3.73% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.08 14.56 17.25 34.89 0.00 -100.00%
EPS 0.00 -14.41 -55.69 -5.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8271 97.02 1.3652 0.00 -
Adjusted Per Share Value based on latest NOSH - 222,927
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.53 3.48 4.10 8.31 0.00 -100.00%
EPS 0.23 -3.44 -13.24 -1.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1977 23.0644 0.3252 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.44 0.34 0.43 0.92 0.00 -
P/RPS 543.57 2.33 2.49 2.64 0.00 -100.00%
P/EPS 13,194.84 -2.36 -0.77 -18.06 0.00 -100.00%
EY 0.01 -42.39 -129.50 -5.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.00 0.67 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 29/08/02 30/08/01 30/08/00 - -
Price 0.51 0.32 0.53 0.76 0.00 -
P/RPS 630.05 2.20 3.07 2.18 0.00 -100.00%
P/EPS 15,294.02 -2.22 -0.95 -14.92 0.00 -100.00%
EY 0.01 -45.03 -105.07 -6.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.01 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment