[IWCITY] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -6.84%
YoY- -64.04%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 141,107 121,216 18,133 46,665 190,397 179,311 295,646 -11.58%
PBT 5,907 -19,762 -32,147 -24,346 13,648 1,154 130,707 -40.28%
Tax -3,360 -8,593 2,934 6,537 -9,984 -1,417 -34,905 -32.27%
NP 2,547 -28,355 -29,213 -17,809 3,664 -263 95,802 -45.33%
-
NP to SH 2,547 -28,355 -29,213 -17,809 3,664 -263 95,802 -45.33%
-
Tax Rate 56.88% - - - 73.15% 122.79% 26.70% -
Total Cost 138,560 149,571 47,346 64,474 186,733 179,574 199,844 -5.91%
-
Net Worth 736,902 736,902 764,536 768,164 803,893 812,267 812,267 -1.60%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 736,902 736,902 764,536 768,164 803,893 812,267 812,267 -1.60%
NOSH 921,127 921,127 921,127 921,127 837,388 837,388 837,388 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.81% -23.39% -161.10% -38.16% 1.92% -0.15% 32.40% -
ROE 0.35% -3.85% -3.82% -2.32% 0.46% -0.03% 11.79% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.32 13.16 1.97 5.22 22.74 21.41 35.31 -12.98%
EPS 0.28 -3.08 -3.17 -1.99 0.44 -0.03 11.44 -46.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.83 0.86 0.96 0.97 0.97 -3.15%
Adjusted Per Share Value based on latest NOSH - 921,127
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.08 12.95 1.94 4.99 20.35 19.16 31.59 -11.58%
EPS 0.27 -3.03 -3.12 -1.90 0.39 -0.03 10.24 -45.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7875 0.7875 0.817 0.8209 0.8591 0.868 0.868 -1.60%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.745 0.325 0.31 0.40 0.58 1.06 0.52 -
P/RPS 4.86 2.47 15.75 7.66 2.55 4.95 1.47 22.03%
P/EPS 269.43 -10.56 -9.77 -20.06 132.56 -3,375.03 4.55 97.30%
EY 0.37 -9.47 -10.23 -4.98 0.75 -0.03 22.00 -49.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.41 0.37 0.47 0.60 1.09 0.54 9.47%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 26/08/22 30/08/21 26/08/20 28/08/19 29/08/18 -
Price 0.505 0.765 0.32 0.38 0.58 0.905 0.68 -
P/RPS 3.30 5.81 16.26 7.27 2.55 4.23 1.93 9.34%
P/EPS 182.63 -24.85 -10.09 -19.06 132.56 -2,881.51 5.94 76.90%
EY 0.55 -4.02 -9.91 -5.25 0.75 -0.03 16.82 -43.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.96 0.39 0.44 0.60 0.93 0.70 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment