[DRBHCOM] YoY TTM Result on 30-Sep-1999 [#2]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -339.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,833,886 4,268,988 3,697,693 1,581,959 -1.14%
PBT 495,298 333,919 -118,909 16,947 -3.41%
Tax -228,099 -217,436 162,385 -16,947 -2.64%
NP 267,199 116,483 43,476 0 -100.00%
-
NP to SH 267,199 105,934 -351,972 -17,874 -
-
Tax Rate 46.05% 65.12% - 100.00% -
Total Cost 4,566,687 4,152,505 3,654,217 1,581,959 -1.08%
-
Net Worth 1,891,212 2,154,512 1,401,298 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 18,272 - - - -100.00%
Div Payout % 6.84% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,891,212 2,154,512 1,401,298 0 -100.00%
NOSH 945,606 920,731 651,766 27,607,999 3.53%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.53% 2.73% 1.18% 0.00% -
ROE 14.13% 4.92% -25.12% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 511.19 463.65 567.33 5.73 -4.52%
EPS 28.26 11.51 -54.00 -0.06 -
DPS 1.93 0.00 0.00 0.00 -100.00%
NAPS 2.00 2.34 2.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,607,999
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 250.04 220.82 191.27 81.83 -1.14%
EPS 13.82 5.48 -18.21 -0.92 -
DPS 0.95 0.00 0.00 0.00 -100.00%
NAPS 0.9783 1.1145 0.7248 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.82 1.08 1.81 0.00 -
P/RPS 0.36 0.23 0.32 0.00 -100.00%
P/EPS 6.44 9.39 -3.35 0.00 -100.00%
EY 15.53 10.65 -29.84 0.00 -100.00%
DY 1.06 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 0.46 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 27/11/01 17/11/00 - -
Price 1.81 1.34 1.58 0.00 -
P/RPS 0.35 0.29 0.28 0.00 -100.00%
P/EPS 6.41 11.65 -2.93 0.00 -100.00%
EY 15.61 8.59 -34.18 0.00 -100.00%
DY 1.07 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 0.57 0.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment