[LANDMRK] YoY TTM Result on 31-Dec-2018 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -16.62%
YoY- -25.38%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 5,580 37,965 114,910 109,053 103,812 83,158 61,920 -33.01%
PBT -27,199 -1,782 -55,196 -34,373 -26,104 -30,766 -14,045 11.63%
Tax -5,294 69,196 -45,697 -3,024 -3,722 2,822 1,987 -
NP -32,493 67,414 -100,893 -37,397 -29,826 -27,944 -12,058 17.94%
-
NP to SH -32,493 67,414 -100,233 -37,397 -29,826 -27,944 -12,058 17.94%
-
Tax Rate - - - - - - - -
Total Cost 38,073 -29,449 215,803 146,450 133,638 111,102 73,978 -10.47%
-
Net Worth 1,865,379 1,806,616 1,787,650 1,697,739 1,740,050 1,745,340 1,768,756 0.88%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 1,865,379 1,806,616 1,787,650 1,697,739 1,740,050 1,745,340 1,768,756 0.88%
NOSH 671,352 581,779 528,890 528,890 528,890 480,810 479,337 5.77%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -582.31% 177.57% -87.80% -34.29% -28.73% -33.60% -19.47% -
ROE -1.74% 3.73% -5.61% -2.20% -1.71% -1.60% -0.68% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.83 6.75 21.73 20.62 19.63 17.30 12.92 -36.68%
EPS -4.84 11.98 -18.95 -7.07 -5.64 -5.81 -2.52 11.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 3.21 3.38 3.21 3.29 3.63 3.69 -4.60%
Adjusted Per Share Value based on latest NOSH - 528,890
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.83 5.65 17.11 16.24 15.46 12.38 9.22 -33.02%
EPS -4.84 10.04 -14.93 -5.57 -4.44 -4.16 -1.80 17.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7779 2.6904 2.6621 2.5282 2.5912 2.5991 2.634 0.88%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.29 0.34 0.48 0.455 0.795 0.69 1.00 -
P/RPS 34.87 5.04 2.21 2.21 4.05 3.99 7.74 28.48%
P/EPS -5.99 2.84 -2.53 -6.43 -14.10 -11.87 -39.75 -27.03%
EY -16.70 35.23 -39.48 -15.54 -7.09 -8.42 -2.52 37.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.14 0.14 0.24 0.19 0.27 -15.24%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 23/03/21 26/02/20 28/02/19 27/02/18 21/02/17 26/02/16 -
Price 0.29 0.485 0.42 0.50 0.86 0.765 0.95 -
P/RPS 34.87 7.19 1.93 2.42 4.38 4.42 7.35 29.59%
P/EPS -5.99 4.05 -2.22 -7.07 -15.25 -13.16 -37.77 -26.40%
EY -16.70 24.70 -45.12 -14.14 -6.56 -7.60 -2.65 35.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.15 0.12 0.16 0.26 0.21 0.26 -14.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment