[MRCB] YoY TTM Result on 31-Dec-2002

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002
Profit Trend
QoQ- 21.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
TTM Result
30/11/03 30/11/02 31/12/02 CAGR
Revenue 185,716 328,635 146,261 29.82%
PBT -54,473 222,489 260,632 -
Tax -6,488 43,438 -14,356 -58.01%
NP -60,961 265,927 246,276 -
-
NP to SH -60,961 202,584 246,276 -
-
Tax Rate - -19.52% 5.51% -
Total Cost 246,677 62,708 -100,015 -
-
Net Worth 467,209 275,948 279,565 75.27%
Dividend
30/11/03 30/11/02 31/12/02 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/11/03 30/11/02 31/12/02 CAGR
Net Worth 467,209 275,948 279,565 75.27%
NOSH 767,426 977,500 977,500 -23.23%
Ratio Analysis
30/11/03 30/11/02 31/12/02 CAGR
NP Margin -32.82% 80.92% 168.38% -
ROE -13.05% 73.41% 88.09% -
Per Share
30/11/03 30/11/02 31/12/02 CAGR
RPS 24.20 33.62 14.96 69.14%
EPS -7.94 20.72 25.19 -
DPS 0.00 0.00 0.00 -
NAPS 0.6088 0.2823 0.286 128.32%
Adjusted Per Share Value based on latest NOSH - 977,500
30/11/03 30/11/02 31/12/02 CAGR
RPS 4.19 7.42 3.30 29.81%
EPS -1.38 4.57 5.56 -
DPS 0.00 0.00 0.00 -
NAPS 0.1055 0.0623 0.0631 75.36%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 31/12/02 CAGR
Date 28/11/03 29/11/02 31/12/02 -
Price 0.95 0.93 0.77 -
P/RPS 3.93 2.77 5.15 -25.58%
P/EPS -11.96 4.49 3.06 -
EY -8.36 22.28 32.72 -
DY 0.00 0.00 0.00 -
P/NAPS 1.56 3.29 2.69 -44.86%
Price Multiplier on Announcement Date
30/11/03 30/11/02 31/12/02 CAGR
Date - 30/01/03 - -
Price 0.00 1.02 0.00 -
P/RPS 0.00 3.03 0.00 -
P/EPS 0.00 4.92 0.00 -
EY 0.00 20.32 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.00 3.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment