[APLAND] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 104.08%
YoY- 141.44%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 239,556 175,528 206,074 268,309 223,852 1.70%
PBT 24,630 -114,261 -28,564 17,337 5,457 45.71%
Tax -7,202 -2,782 22,523 -5,630 8,441 -
NP 17,428 -117,043 -6,041 11,707 13,898 5.81%
-
NP to SH 18,349 -117,043 -33,592 11,198 4,638 40.99%
-
Tax Rate 29.24% - - 32.47% -154.68% -
Total Cost 222,128 292,571 212,115 256,602 209,954 1.41%
-
Net Worth 792,000 739,311 698,888 1,037,500 907,658 -3.34%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 792,000 739,311 698,888 1,037,500 907,658 -3.34%
NOSH 720,000 717,777 698,888 830,000 714,691 0.18%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.28% -66.68% -2.93% 4.36% 6.21% -
ROE 2.32% -15.83% -4.81% 1.08% 0.51% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.27 24.45 29.49 32.33 31.32 1.52%
EPS 2.55 -16.31 -4.81 1.35 0.65 40.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.03 1.00 1.25 1.27 -3.52%
Adjusted Per Share Value based on latest NOSH - 830,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 34.79 25.49 29.93 38.97 32.51 1.70%
EPS 2.66 -17.00 -4.88 1.63 0.67 41.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1503 1.0738 1.0151 1.5068 1.3183 -3.34%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 0.31 0.24 0.00 0.00 0.00 -
P/RPS 0.93 0.98 0.00 0.00 0.00 -
P/EPS 12.16 -1.47 0.00 0.00 0.00 -
EY 8.22 -67.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 26/05/03 28/05/02 28/05/01 - -
Price 0.26 0.22 0.00 0.00 0.00 -
P/RPS 0.78 0.90 0.00 0.00 0.00 -
P/EPS 10.20 -1.35 0.00 0.00 0.00 -
EY 9.80 -74.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment