[ZELAN] YoY TTM Result on 31-Jul-2001 [#2]

Stock
[ZELAN] ZELAN BHD
Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 54.09%
YoY- -822.65%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 17/07/00 31/07/00 31/07/99 CAGR
Revenue 355,890 99 2,943 9,982 13,629 15,058 8,017 -3.91%
PBT 97,791 12,014 -30,465 -33,791 223,342 -7,928 -15,003 -
Tax -21,346 -1,492 -16,235 76,584 -70,748 7,928 17,976 -
NP 76,445 10,522 -46,700 42,793 152,594 0 2,973 -3.35%
-
NP to SH 76,445 10,522 -46,700 -37,312 149,725 -4,044 -16,202 -
-
Tax Rate 21.83% 12.42% - - 31.68% - - -
Total Cost 279,445 -10,423 49,643 -32,811 -138,965 15,058 5,044 -4.13%
-
Net Worth 431,135 185,804 242,431 289,660 0 333,122 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 17/07/00 31/07/00 31/07/99 CAGR
Div 4,882 4,949 4,971 - 3,304 3,304 3,333 -0.40%
Div Payout % 6.39% 47.04% 0.00% - 2.21% 0.00% 0.00% -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 17/07/00 31/07/00 31/07/99 CAGR
Net Worth 431,135 185,804 242,431 289,660 0 333,122 0 -100.00%
NOSH 281,787 61,934 61,844 61,893 41,192 41,228 41,328 -1.99%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 17/07/00 31/07/00 31/07/99 CAGR
NP Margin 21.48% 10,628.28% -1,586.82% 428.70% 1,119.63% 0.00% 37.08% -
ROE 17.73% 5.66% -19.26% -12.88% 0.00% -1.21% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 17/07/00 31/07/00 31/07/99 CAGR
RPS 126.30 0.16 4.76 16.13 33.09 36.52 19.40 -1.95%
EPS 27.13 16.99 -75.51 -60.28 363.47 -9.81 -39.20 -
DPS 1.73 8.00 8.00 0.00 8.00 8.00 8.08 1.63%
NAPS 1.53 3.00 3.92 4.68 0.00 8.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,893
31/07/04 31/07/03 31/07/02 31/07/01 17/07/00 31/07/00 31/07/99 CAGR
RPS 42.12 0.01 0.35 1.18 1.61 1.78 0.95 -3.91%
EPS 9.05 1.25 -5.53 -4.42 17.72 -0.48 -1.92 -
DPS 0.58 0.59 0.59 0.00 0.39 0.39 0.39 -0.41%
NAPS 0.5103 0.2199 0.2869 0.3428 0.00 0.3943 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 17/07/00 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 17/07/00 31/07/00 - -
Price 1.61 1.91 1.28 1.41 3.67 3.50 0.00 -
P/RPS 1.27 1,194.90 26.90 8.74 11.09 9.58 0.00 -100.00%
P/EPS 5.93 11.24 -1.70 -2.34 1.01 -35.68 0.00 -100.00%
EY 16.85 8.89 -58.99 -42.75 99.04 -2.80 0.00 -100.00%
DY 1.08 4.19 6.25 0.00 2.18 2.29 0.00 -100.00%
P/NAPS 1.05 0.64 0.33 0.30 0.00 0.43 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 17/07/00 31/07/00 31/07/99 CAGR
Date 15/09/04 24/09/03 27/09/02 17/09/01 - - - -
Price 1.40 1.92 1.05 1.15 0.00 0.00 0.00 -
P/RPS 1.11 1,201.16 22.06 7.13 0.00 0.00 0.00 -100.00%
P/EPS 5.16 11.30 -1.39 -1.91 0.00 0.00 0.00 -100.00%
EY 19.38 8.85 -71.92 -52.42 0.00 0.00 0.00 -100.00%
DY 1.24 4.17 7.62 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 0.64 0.27 0.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment