[ABMB] YoY TTM Result on 30-Sep-1999 [#2]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,398,936 1,073,770 218,365 294 -8.35%
PBT 128,083 90,894 16,504 8,132 -2.80%
Tax -72,018 -35,493 3,014 146 -
NP 56,065 55,401 19,518 8,278 -1.95%
-
NP to SH 56,065 25,195 3,243 8,278 -1.95%
-
Tax Rate 56.23% 39.05% -18.26% -1.80% -
Total Cost 1,342,871 1,018,369 198,847 -7,984 -
-
Net Worth 980,047 469,674 241,605 132,833 -2.03%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 980,047 469,674 241,605 132,833 -2.03%
NOSH 1,005,589 711,304 377,272 320,852 -1.16%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.01% 5.16% 8.94% 2,815.65% -
ROE 5.72% 5.36% 1.34% 6.23% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 139.12 150.96 57.88 0.09 -7.28%
EPS 5.58 3.54 0.86 2.58 -0.79%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9746 0.6603 0.6404 0.414 -0.87%
Adjusted Per Share Value based on latest NOSH - 320,852
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 90.39 69.38 14.11 0.02 -8.30%
EPS 3.62 1.63 0.21 0.53 -1.95%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6332 0.3035 0.1561 0.0858 -2.03%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.83 1.01 1.60 0.00 -
P/RPS 0.60 0.67 2.76 0.00 -100.00%
P/EPS 14.89 28.51 186.14 0.00 -100.00%
EY 6.72 3.51 0.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.53 2.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 28/11/01 30/11/00 - -
Price 0.89 1.18 1.48 0.00 -
P/RPS 0.64 0.78 2.56 0.00 -100.00%
P/EPS 15.96 33.31 172.18 0.00 -100.00%
EY 6.26 3.00 0.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.79 2.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment