[ABMB] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -5.23%
YoY- -11.59%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,886,366 1,857,450 1,754,785 1,658,058 1,591,792 1,526,381 1,437,415 4.63%
PBT 888,394 629,532 584,819 595,942 702,291 680,577 704,487 3.93%
Tax -263,752 -160,248 -144,509 -143,025 -189,977 -175,704 -173,988 7.17%
NP 624,642 469,284 440,310 452,917 512,314 504,873 530,499 2.75%
-
NP to SH 624,642 469,284 440,310 452,917 512,314 504,873 530,499 2.75%
-
Tax Rate 29.69% 25.46% 24.71% 24.00% 27.05% 25.82% 24.70% -
Total Cost 1,261,724 1,388,166 1,314,475 1,205,141 1,079,478 1,021,508 906,916 5.65%
-
Net Worth 6,486,564 6,440,120 6,409,158 5,882,802 5,557,700 5,265,007 4,983,141 4.49%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 343,679 218,128 - 219,831 236,860 114,518 228,826 7.01%
Div Payout % 55.02% 46.48% - 48.54% 46.23% 22.68% 43.13% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 6,486,564 6,440,120 6,409,158 5,882,802 5,557,700 5,265,007 4,983,141 4.49%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 33.11% 25.26% 25.09% 27.32% 32.18% 33.08% 36.91% -
ROE 9.63% 7.29% 6.87% 7.70% 9.22% 9.59% 10.65% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 121.85 119.98 113.35 107.10 102.82 99.44 94.32 4.35%
EPS 40.35 30.31 28.44 29.26 33.09 32.89 34.81 2.49%
DPS 22.20 14.09 0.00 14.20 15.30 7.50 15.00 6.74%
NAPS 4.19 4.16 4.14 3.80 3.59 3.43 3.27 4.21%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 121.88 120.01 113.38 107.13 102.85 98.62 92.87 4.63%
EPS 40.36 30.32 28.45 29.26 33.10 32.62 34.28 2.75%
DPS 22.21 14.09 0.00 14.20 15.30 7.40 14.78 7.02%
NAPS 4.191 4.161 4.141 3.8009 3.5908 3.4017 3.2196 4.49%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 3.53 2.57 2.19 2.85 4.18 3.90 3.72 -
P/RPS 2.90 2.14 1.93 2.66 4.07 3.92 3.94 -4.97%
P/EPS 8.75 8.48 7.70 9.74 12.63 11.86 10.69 -3.28%
EY 11.43 11.80 12.99 10.27 7.92 8.43 9.36 3.38%
DY 6.29 5.48 0.00 4.98 3.66 1.92 4.03 7.69%
P/NAPS 0.84 0.62 0.53 0.75 1.16 1.14 1.14 -4.96%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 26/11/21 27/11/20 27/11/19 29/11/18 30/11/17 29/11/16 -
Price 3.79 2.76 2.58 2.69 4.07 3.69 3.72 -
P/RPS 3.11 2.30 2.28 2.51 3.96 3.71 3.94 -3.86%
P/EPS 9.39 9.10 9.07 9.19 12.30 11.22 10.69 -2.13%
EY 10.65 10.98 11.02 10.88 8.13 8.91 9.36 2.17%
DY 5.86 5.11 0.00 5.28 3.76 2.03 4.03 6.43%
P/NAPS 0.90 0.66 0.62 0.71 1.13 1.08 1.14 -3.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment