[AJI] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 108.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 152,736 147,434 137,103 105,173 13.24%
PBT 12,802 17,529 13,110 8,524 14.51%
Tax -1,428 -4,067 -4,569 -844 19.15%
NP 11,374 13,462 8,541 7,680 13.98%
-
NP to SH 11,374 13,462 6,785 7,680 13.98%
-
Tax Rate 11.15% 23.20% 34.85% 9.90% -
Total Cost 141,362 133,972 128,562 97,493 13.18%
-
Net Worth 130,046 121,955 108,566 106,233 6.97%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 4,458 - - - -
Div Payout % 39.20% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 130,046 121,955 108,566 106,233 6.97%
NOSH 60,769 40,516 40,509 40,547 14.43%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.45% 9.13% 6.23% 7.30% -
ROE 8.75% 11.04% 6.25% 7.23% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 251.34 363.88 338.44 259.38 -1.04%
EPS 18.72 33.23 16.75 18.94 -0.38%
DPS 7.34 0.00 0.00 0.00 -
NAPS 2.14 3.01 2.68 2.62 -6.52%
Adjusted Per Share Value based on latest NOSH - 40,547
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 251.21 242.49 225.50 172.98 13.24%
EPS 18.71 22.14 11.16 12.63 13.99%
DPS 7.33 0.00 0.00 0.00 -
NAPS 2.139 2.0059 1.7857 1.7473 6.97%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.69 4.50 2.92 3.58 -
P/RPS 1.07 1.24 0.86 1.38 -8.13%
P/EPS 14.37 13.54 17.43 18.90 -8.72%
EY 6.96 7.38 5.74 5.29 9.57%
DY 2.73 0.00 0.00 0.00 -
P/NAPS 1.26 1.50 1.09 1.37 -2.75%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 27/08/02 22/08/01 22/08/00 -
Price 2.80 4.60 3.30 3.70 -
P/RPS 1.11 1.26 0.98 1.43 -8.09%
P/EPS 14.96 13.84 19.70 19.53 -8.50%
EY 6.68 7.22 5.08 5.12 9.27%
DY 2.62 0.00 0.00 0.00 -
P/NAPS 1.31 1.53 1.23 1.41 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment