[ALCOM] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 4.65%
YoY- 747.01%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 31/03/03 CAGR
Revenue 386,546 390,423 322,841 288,516 265,965 268,518 271,439 6.95%
PBT 22,873 14,423 23,493 44,613 -1,826 -2,901 12,304 12.52%
Tax -5,245 -3,433 -5,067 -6,323 -4,059 -3,698 -6,778 -4.76%
NP 17,628 10,990 18,426 38,290 -5,885 -6,599 5,526 24.70%
-
NP to SH 17,628 10,990 16,130 38,290 -5,918 -6,632 5,526 24.70%
-
Tax Rate 22.93% 23.80% 21.57% 14.17% - - 55.09% -
Total Cost 368,918 379,433 304,415 250,226 271,850 275,117 265,913 6.42%
-
Net Worth 218,353 206,448 215,702 209,940 191,883 0 201,469 1.54%
Dividend
30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 31/03/03 CAGR
Div 6,653 19,990 23,271 20,039 - 6,618 - -
Div Payout % 37.74% 181.90% 144.27% 52.34% - 0.00% - -
Equity
30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 31/03/03 CAGR
Net Worth 218,353 206,448 215,702 209,940 191,883 0 201,469 1.54%
NOSH 132,335 133,192 133,149 132,874 132,333 132,333 131,679 0.09%
Ratio Analysis
30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 31/03/03 CAGR
NP Margin 4.56% 2.81% 5.71% 13.27% -2.21% -2.46% 2.04% -
ROE 8.07% 5.32% 7.48% 18.24% -3.08% 0.00% 2.74% -
Per Share
30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 31/03/03 CAGR
RPS 292.10 293.13 242.46 217.14 200.98 202.91 206.14 6.85%
EPS 13.32 8.25 12.11 28.82 -4.47 -5.01 4.20 24.56%
DPS 5.00 15.00 17.50 15.00 0.00 5.00 0.00 -
NAPS 1.65 1.55 1.62 1.58 1.45 0.00 1.53 1.44%
Adjusted Per Share Value based on latest NOSH - 132,874
30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 31/03/03 CAGR
RPS 287.13 290.01 239.81 214.31 197.56 199.46 201.63 6.95%
EPS 13.09 8.16 11.98 28.44 -4.40 -4.93 4.10 24.72%
DPS 4.94 14.85 17.29 14.89 0.00 4.92 0.00 -
NAPS 1.622 1.5335 1.6023 1.5595 1.4253 0.00 1.4965 1.54%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 31/03/03 CAGR
Date 30/06/08 29/06/07 31/03/06 31/03/05 31/03/04 12/03/04 31/03/03 -
Price 0.98 1.30 1.50 1.52 1.14 1.14 1.09 -
P/RPS 0.34 0.44 0.62 0.70 0.57 0.56 0.53 -8.10%
P/EPS 7.36 15.76 12.38 5.27 -25.49 -22.75 25.97 -21.33%
EY 13.59 6.35 8.08 18.96 -3.92 -4.40 3.85 27.12%
DY 5.10 11.54 11.67 9.87 0.00 4.39 0.00 -
P/NAPS 0.59 0.84 0.93 0.96 0.79 0.00 0.71 -3.46%
Price Multiplier on Announcement Date
30/06/08 30/06/07 31/03/06 31/03/05 31/03/04 12/03/04 31/03/03 CAGR
Date 28/08/08 28/08/07 24/05/06 26/05/05 31/05/04 - 10/07/03 -
Price 1.02 1.30 1.52 1.70 1.11 0.00 1.20 -
P/RPS 0.35 0.44 0.63 0.78 0.55 0.00 0.58 -9.16%
P/EPS 7.66 15.76 12.55 5.90 -24.82 0.00 28.59 -22.16%
EY 13.06 6.35 7.97 16.95 -4.03 0.00 3.50 28.47%
DY 4.90 11.54 11.51 8.82 0.00 0.00 0.00 -
P/NAPS 0.62 0.84 0.94 1.08 0.77 0.00 0.78 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment