[FACBIND] YoY TTM Result on 31-Mar-2005 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
16-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 0.6%
YoY- 80.13%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 439,219 437,393 420,944 350,295 238,840 206,378 180,826 15.92%
PBT 902 20,141 -10,663 20,950 11,143 15,771 410 14.02%
Tax 1,756 -2,938 -3,928 -5,246 -2,425 -6,261 -544 -
NP 2,658 17,203 -14,591 15,704 8,718 9,510 -134 -
-
NP to SH 2,338 14,460 -15,658 15,704 8,718 9,510 -134 -
-
Tax Rate -194.68% 14.59% - 25.04% 21.76% 39.70% 132.68% -
Total Cost 436,561 420,190 435,535 334,591 230,122 196,868 180,960 15.79%
-
Net Worth 201,985 202,910 187,017 205,897 195,143 193,136 168,360 3.07%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 3,349 - - 1,815 1,224 1,227 - -
Div Payout % 143.28% - - 11.56% 14.04% 12.90% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 201,985 202,910 187,017 205,897 195,143 193,136 168,360 3.07%
NOSH 84,160 83,847 83,864 84,039 85,215 85,081 84,603 -0.08%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.61% 3.93% -3.47% 4.48% 3.65% 4.61% -0.07% -
ROE 1.16% 7.13% -8.37% 7.63% 4.47% 4.92% -0.08% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 521.88 521.65 501.93 416.82 280.28 242.56 213.73 16.02%
EPS 2.78 17.25 -18.67 18.69 10.23 11.18 -0.16 -
DPS 4.00 0.00 0.00 2.16 1.44 1.44 0.00 -
NAPS 2.40 2.42 2.23 2.45 2.29 2.27 1.99 3.16%
Adjusted Per Share Value based on latest NOSH - 84,039
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 522.69 520.52 500.95 416.87 284.23 245.60 215.19 15.92%
EPS 2.78 17.21 -18.63 18.69 10.37 11.32 -0.16 -
DPS 3.99 0.00 0.00 2.16 1.46 1.46 0.00 -
NAPS 2.4037 2.4147 2.2256 2.4503 2.3223 2.2984 2.0036 3.07%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.66 0.70 0.51 0.89 0.92 0.70 0.89 -
P/RPS 0.13 0.13 0.10 0.21 0.33 0.29 0.42 -17.73%
P/EPS 23.76 4.06 -2.73 4.76 8.99 6.26 -561.92 -
EY 4.21 24.64 -36.61 21.00 11.12 15.97 -0.18 -
DY 6.06 0.00 0.00 2.43 1.57 2.06 0.00 -
P/NAPS 0.28 0.29 0.23 0.36 0.40 0.31 0.45 -7.59%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 29/05/07 02/06/06 16/05/05 21/05/04 29/05/03 29/05/02 -
Price 0.69 0.85 0.50 0.86 0.91 0.69 0.88 -
P/RPS 0.13 0.16 0.10 0.21 0.32 0.28 0.41 -17.40%
P/EPS 24.84 4.93 -2.68 4.60 8.89 6.17 -555.60 -
EY 4.03 20.29 -37.34 21.73 11.24 16.20 -0.18 -
DY 5.80 0.00 0.00 2.51 1.58 2.09 0.00 -
P/NAPS 0.29 0.35 0.22 0.35 0.40 0.30 0.44 -6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment