[ECOFIRS] YoY TTM Result on 30-Nov-2024 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 137.89%
YoY- 2824.36%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Revenue 308,613 52,703 26,940 24,943 91,413 201,479 198,017 7.66%
PBT 40,243 -218 -17,353 6,481 13,095 33,733 28,328 6.02%
Tax 113 -4,230 -402 974 -4,163 -8,669 -6,138 -
NP 40,356 -4,448 -17,755 7,455 8,932 25,064 22,190 10.47%
-
NP to SH 40,375 -1,482 -14,439 7,634 8,870 24,624 22,235 10.44%
-
Tax Rate -0.28% - - -15.03% 31.79% 25.70% 21.67% -
Total Cost 268,257 57,151 44,695 17,488 82,481 176,415 175,827 7.28%
-
Net Worth 514,496 485,763 472,281 453,079 351,577 342,408 320,702 8.18%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Net Worth 514,496 485,763 472,281 453,079 351,577 342,408 320,702 8.18%
NOSH 1,169,310 1,207,925 1,176,125 1,116,125 808,605 808,605 803,162 6.45%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
NP Margin 13.08% -8.44% -65.91% 29.89% 9.77% 12.44% 11.21% -
ROE 7.85% -0.31% -3.06% 1.68% 2.52% 7.19% 6.93% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 26.39 4.37 2.31 2.30 11.49 25.24 24.65 1.14%
EPS 3.45 -0.12 -1.24 0.70 1.12 3.09 2.77 3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4024 0.4041 0.4181 0.442 0.429 0.3993 1.62%
Adjusted Per Share Value based on latest NOSH - 1,169,310
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 26.39 4.51 2.30 2.13 7.82 17.23 16.93 7.67%
EPS 3.45 -0.13 -1.23 0.65 0.76 2.11 1.90 10.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4154 0.4039 0.3875 0.3007 0.2928 0.2743 8.18%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 -
Price 0.395 0.355 0.345 0.39 0.405 0.355 0.295 -
P/RPS 1.50 8.13 14.97 16.94 3.52 1.41 1.20 3.78%
P/EPS 11.44 -289.17 -27.93 55.36 36.32 11.51 10.66 1.18%
EY 8.74 -0.35 -3.58 1.81 2.75 8.69 9.38 -1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.88 0.85 0.93 0.92 0.83 0.74 3.31%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 23/01/25 29/01/24 27/01/23 24/01/22 22/01/21 22/01/20 25/01/19 -
Price 0.375 0.33 0.345 0.56 0.37 0.355 0.295 -
P/RPS 1.42 7.56 14.97 24.33 3.22 1.41 1.20 2.84%
P/EPS 10.86 -268.80 -27.93 79.49 33.18 11.51 10.66 0.30%
EY 9.21 -0.37 -3.58 1.26 3.01 8.69 9.38 -0.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.82 0.85 1.34 0.84 0.83 0.74 2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment