[ECOFIRS] YoY Quarter Result on 30-Nov-2018 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
25-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- -13.42%
YoY- -85.23%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 3,673 7,838 48,484 57,286 40,434 12,068 23,629 -26.65%
PBT -2,054 2,170 9,302 5,203 28,430 7,365 12,913 -
Tax -2 -138 -1,183 -1,144 -933 -1,546 -1,208 -65.57%
NP -2,056 2,032 8,119 4,059 27,497 5,819 11,705 -
-
NP to SH -1,885 2,028 8,122 4,064 27,518 5,230 11,740 -
-
Tax Rate - 6.36% 12.72% 21.99% 3.28% 20.99% 9.35% -
Total Cost 5,729 5,806 40,365 53,227 12,937 6,249 11,924 -11.49%
-
Net Worth 453,079 351,577 342,408 320,702 286,568 245,848 219,414 12.83%
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 453,079 351,577 342,408 320,702 286,568 245,848 219,414 12.83%
NOSH 1,116,125 808,605 808,605 803,162 803,162 803,162 729,192 7.34%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin -55.98% 25.92% 16.75% 7.09% 68.00% 48.22% 49.54% -
ROE -0.42% 0.58% 2.37% 1.27% 9.60% 2.13% 5.35% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 0.34 0.99 6.07 7.13 5.03 1.50 3.24 -31.29%
EPS -0.17 0.25 1.02 0.51 3.43 0.65 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4181 0.442 0.429 0.3993 0.3568 0.3061 0.3009 5.63%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 0.30 0.65 4.01 4.74 3.35 1.00 1.96 -26.84%
EPS -0.16 0.17 0.67 0.34 2.28 0.43 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3751 0.2911 0.2835 0.2655 0.2372 0.2035 0.1816 12.83%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.39 0.405 0.355 0.295 0.31 0.26 0.255 -
P/RPS 115.06 41.10 5.84 4.14 6.16 17.30 7.87 56.30%
P/EPS -224.21 158.85 34.89 58.30 9.05 39.93 15.84 -
EY -0.45 0.63 2.87 1.72 11.05 2.50 6.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.92 0.83 0.74 0.87 0.85 0.85 1.50%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 24/01/22 22/01/21 22/01/20 25/01/19 30/01/18 23/01/17 21/01/16 -
Price 0.56 0.37 0.355 0.295 0.29 0.27 0.245 -
P/RPS 165.22 37.55 5.84 4.14 5.76 17.97 7.56 67.12%
P/EPS -321.94 145.12 34.89 58.30 8.46 41.46 15.22 -
EY -0.31 0.69 2.87 1.72 11.81 2.41 6.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.84 0.83 0.74 0.81 0.88 0.81 8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment