[ECOFIRS] YoY TTM Result on 31-Aug-2009 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 0.1%
YoY- -156.93%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 CAGR
Revenue 172,706 33,873 20,293 39,992 25,995 43,239 49,808 28.19%
PBT 19,718 14,267 -39,508 -90,003 -22,261 -28,201 -26,584 -
Tax -6,352 -1,590 -75 -356 -12,935 2,161 -692 55.72%
NP 13,366 12,677 -39,583 -90,359 -35,196 -26,040 -27,276 -
-
NP to SH 14,119 12,908 -39,472 -90,243 -35,124 -27,354 -27,607 -
-
Tax Rate 32.21% 11.14% - - - - - -
Total Cost 159,340 21,196 59,876 130,351 61,191 69,279 77,084 15.61%
-
Net Worth 134,779 119,932 104,075 140,035 229,721 267,379 0 -
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 CAGR
Net Worth 134,779 119,932 104,075 140,035 229,721 267,379 0 -
NOSH 652,999 653,225 643,636 649,516 653,174 651,351 649,583 0.10%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 CAGR
NP Margin 7.74% 37.43% -195.06% -225.94% -135.40% -60.22% -54.76% -
ROE 10.48% 10.76% -37.93% -64.44% -15.29% -10.23% 0.00% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 CAGR
RPS 26.45 5.19 3.15 6.16 3.98 6.64 7.67 28.05%
EPS 2.16 1.98 -6.13 -13.89 -5.38 -4.20 -4.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2064 0.1836 0.1617 0.2156 0.3517 0.4105 0.00 -
Adjusted Per Share Value based on latest NOSH - 649,516
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 CAGR
RPS 14.30 2.80 1.68 3.31 2.15 3.58 4.12 28.22%
EPS 1.17 1.07 -3.27 -7.47 -2.91 -2.26 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1116 0.0993 0.0862 0.1159 0.1902 0.2214 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/10/07 31/08/07 -
Price 0.17 0.14 0.10 0.10 0.16 0.17 0.14 -
P/RPS 0.64 2.70 3.17 1.62 4.02 2.56 1.83 -18.93%
P/EPS 7.86 7.08 -1.63 -0.72 -2.98 -4.05 -3.29 -
EY 12.72 14.11 -61.33 -138.94 -33.61 -24.70 -30.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 0.62 0.46 0.45 0.41 0.00 -
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/10/07 31/08/07 CAGR
Date 24/10/12 25/10/11 27/10/10 28/10/09 30/10/08 - - -
Price 0.17 0.14 0.13 0.09 0.12 0.00 0.00 -
P/RPS 0.64 2.70 4.12 1.46 3.02 0.00 0.00 -
P/EPS 7.86 7.08 -2.12 -0.65 -2.23 0.00 0.00 -
EY 12.72 14.11 -47.17 -154.38 -44.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 0.80 0.42 0.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment