[MPI] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -36.61%
YoY- -38.47%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,183,363 882,522 768,842 1,350,682 1,526,578 -6.16%
PBT 163,330 47,553 -17,792 317,657 501,342 -24.43%
Tax -32,147 -886 -14,589 -98,942 -174,665 -34.48%
NP 131,183 46,667 -32,381 218,715 326,677 -20.38%
-
NP to SH 131,183 46,667 -32,381 201,011 326,677 -20.38%
-
Tax Rate 19.68% 1.86% - 31.15% 34.84% -
Total Cost 1,052,180 835,855 801,223 1,131,967 1,199,901 -3.22%
-
Net Worth 670,236 652,434 596,353 797,674 799,028 -4.29%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 30,745 68,548 81,137 131,602 113,427 -27.82%
Div Payout % 23.44% 146.89% 0.00% 65.47% 34.72% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 670,236 652,434 596,353 797,674 799,028 -4.29%
NOSH 198,883 198,913 198,784 198,921 203,237 -0.53%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.09% 5.29% -4.21% 16.19% 21.40% -
ROE 19.57% 7.15% -5.43% 25.20% 40.88% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 595.00 443.67 386.77 679.00 751.13 -5.65%
EPS 65.96 23.46 -16.29 101.05 160.74 -19.95%
DPS 15.45 34.82 40.80 65.80 55.80 -27.44%
NAPS 3.37 3.28 3.00 4.01 3.9315 -3.77%
Adjusted Per Share Value based on latest NOSH - 198,921
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 593.90 442.92 385.86 677.87 766.15 -6.16%
EPS 65.84 23.42 -16.25 100.88 163.95 -20.38%
DPS 15.43 34.40 40.72 66.05 56.93 -27.83%
NAPS 3.3638 3.2744 2.993 4.0033 4.0101 -4.29%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 15.50 14.40 15.10 13.20 39.00 -
P/RPS 2.61 3.25 3.90 1.94 5.19 -15.77%
P/EPS 23.50 61.38 -92.70 13.06 24.26 -0.79%
EY 4.26 1.63 -1.08 7.66 4.12 0.83%
DY 1.00 2.42 2.70 4.98 1.43 -8.54%
P/NAPS 4.60 4.39 5.03 3.29 9.92 -17.46%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 27/08/03 15/08/02 27/08/01 21/08/00 -
Price 13.60 15.30 15.10 13.60 34.75 -
P/RPS 2.29 3.45 3.90 2.00 4.63 -16.12%
P/EPS 20.62 65.21 -92.70 13.46 21.62 -1.17%
EY 4.85 1.53 -1.08 7.43 4.63 1.16%
DY 1.14 2.28 2.70 4.84 1.61 -8.26%
P/NAPS 4.04 4.66 5.03 3.39 8.84 -17.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment