[MUIPROP] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -29.13%
YoY- 62.98%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 92,880 105,992 99,880 94,771 16,416 -1.78%
PBT 18,461 14,989 22,039 17,681 6,780 -1.03%
Tax -11,925 -8,696 -10,268 -6,781 -92 -4.93%
NP 6,536 6,293 11,771 10,900 6,688 0.02%
-
NP to SH 6,536 6,293 11,771 10,900 6,688 0.02%
-
Tax Rate 64.60% 58.02% 46.59% 38.35% 1.36% -
Total Cost 86,344 99,699 88,109 83,871 9,728 -2.24%
-
Net Worth 908,217 824,449 846,333 872,373 895,887 -0.01%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 6,575 19,145 18,944 11,452 - -100.00%
Div Payout % 100.60% 304.24% 160.94% 105.07% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 908,217 824,449 846,333 872,373 895,887 -0.01%
NOSH 766,428 735,000 755,789 761,034 760,000 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.04% 5.94% 11.79% 11.50% 40.74% -
ROE 0.72% 0.76% 1.39% 1.25% 0.75% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 12.12 14.42 13.22 12.45 2.16 -1.77%
EPS 0.85 0.86 1.56 1.43 0.88 0.03%
DPS 0.86 2.60 2.50 1.50 0.00 -100.00%
NAPS 1.185 1.1217 1.1198 1.1463 1.1788 -0.00%
Adjusted Per Share Value based on latest NOSH - 761,034
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 12.16 13.87 13.07 12.40 2.15 -1.78%
EPS 0.86 0.82 1.54 1.43 0.88 0.02%
DPS 0.86 2.51 2.48 1.50 0.00 -100.00%
NAPS 1.1887 1.079 1.1077 1.1418 1.1725 -0.01%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.35 0.32 0.30 0.44 0.00 -
P/RPS 2.89 2.22 2.27 3.53 0.00 -100.00%
P/EPS 41.04 37.37 19.26 30.72 0.00 -100.00%
EY 2.44 2.68 5.19 3.26 0.00 -100.00%
DY 2.45 8.14 8.33 3.41 0.00 -100.00%
P/NAPS 0.30 0.29 0.27 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 19/11/02 16/11/01 16/11/00 - -
Price 0.38 0.31 0.35 0.44 0.00 -
P/RPS 3.14 2.15 2.65 3.53 0.00 -100.00%
P/EPS 44.56 36.21 22.47 30.72 0.00 -100.00%
EY 2.24 2.76 4.45 3.26 0.00 -100.00%
DY 2.26 8.40 7.14 3.41 0.00 -100.00%
P/NAPS 0.32 0.28 0.31 0.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment