[MWE] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 6.3%
YoY- -87.39%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 347,061 320,648 313,632 315,997 444,038 508,272 495,528 -5.53%
PBT 136,931 -30,019 22,704 22,088 142,089 61,940 52,799 16.45%
Tax -3,755 -8,674 -6,821 -4,227 -7,963 -13,356 -10,181 -14.74%
NP 133,176 -38,693 15,883 17,861 134,126 48,584 42,618 19.98%
-
NP to SH 132,738 -38,128 14,449 16,410 132,664 47,362 46,519 18.25%
-
Tax Rate 2.74% - 30.04% 19.14% 5.60% 21.56% 19.28% -
Total Cost 213,885 359,341 297,749 298,136 309,912 459,688 452,910 -11.30%
-
Net Worth 651,565 547,074 619,526 651,038 609,029 439,211 406,755 7.82%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Div 4,604 4,605 4,605 4,605 34,580 23,106 23,123 -22.74%
Div Payout % 3.47% 0.00% 31.88% 28.06% 26.07% 48.79% 49.71% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 651,565 547,074 619,526 651,038 609,029 439,211 406,755 7.82%
NOSH 231,559 230,833 230,307 230,048 230,693 231,163 231,111 0.03%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 38.37% -12.07% 5.06% 5.65% 30.21% 9.56% 8.60% -
ROE 20.37% -6.97% 2.33% 2.52% 21.78% 10.78% 11.44% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 150.74 138.91 136.18 137.36 192.48 219.88 214.41 -5.47%
EPS 57.65 -16.52 6.27 7.13 57.51 20.49 20.13 18.31%
DPS 2.00 2.00 2.00 2.00 15.00 10.00 10.00 -22.68%
NAPS 2.83 2.37 2.69 2.83 2.64 1.90 1.76 7.88%
Adjusted Per Share Value based on latest NOSH - 230,048
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 149.88 138.47 135.44 136.47 191.76 219.50 214.00 -5.53%
EPS 57.32 -16.47 6.24 7.09 57.29 20.45 20.09 18.24%
DPS 1.99 1.99 1.99 1.99 14.93 9.98 9.99 -22.73%
NAPS 2.8138 2.3626 2.6755 2.8115 2.6301 1.8968 1.7566 7.82%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 29/03/13 30/03/12 31/03/11 -
Price 1.50 1.32 1.33 1.78 1.78 1.43 1.23 -
P/RPS 1.00 0.95 0.98 1.30 0.92 0.65 0.57 9.40%
P/EPS 2.60 -7.99 21.20 24.95 3.10 6.98 6.11 -12.76%
EY 38.44 -12.51 4.72 4.01 32.31 14.33 16.36 14.63%
DY 1.33 1.52 1.50 1.12 8.43 6.99 8.13 -25.13%
P/NAPS 0.53 0.56 0.49 0.63 0.67 0.75 0.70 -4.35%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/08/17 23/08/16 27/08/15 29/08/14 23/05/13 25/05/12 27/05/11 -
Price 1.39 1.29 1.19 1.60 2.00 1.50 1.33 -
P/RPS 0.92 0.93 0.87 1.16 1.04 0.68 0.62 6.51%
P/EPS 2.41 -7.81 18.97 22.43 3.48 7.32 6.61 -14.89%
EY 41.48 -12.80 5.27 4.46 28.75 13.66 15.13 17.49%
DY 1.44 1.55 1.68 1.25 7.50 6.67 7.52 -23.22%
P/NAPS 0.49 0.54 0.44 0.57 0.76 0.79 0.76 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment