[MWE] YoY Quarter Result on 31-Mar-2012 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 6.9%
YoY- 0.62%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 78,731 75,588 77,067 121,125 111,989 115,575 115,279 -7.00%
PBT 10,108 7,384 6,269 16,334 15,126 12,732 7,731 5.23%
Tax -581 -1,733 -1,956 -4,240 -3,321 -3,382 -2,307 -23.09%
NP 9,527 5,651 4,313 12,094 11,805 9,350 5,424 11.32%
-
NP to SH 9,432 5,559 4,660 11,720 11,648 9,494 5,045 12.65%
-
Tax Rate 5.75% 23.47% 31.20% 25.96% 21.96% 26.56% 29.84% -
Total Cost 69,204 69,937 72,754 109,031 100,184 106,225 109,855 -8.42%
-
Net Worth 651,038 627,405 609,029 439,211 406,755 374,216 314,733 14.84%
Dividend
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 651,038 627,405 609,029 439,211 406,755 374,216 314,733 14.84%
NOSH 230,048 230,663 230,693 231,163 231,111 230,997 231,422 -0.11%
Ratio Analysis
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 12.10% 7.48% 5.60% 9.98% 10.54% 8.09% 4.71% -
ROE 1.45% 0.89% 0.77% 2.67% 2.86% 2.54% 1.60% -
Per Share
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 34.22 32.77 33.41 52.40 48.46 50.03 49.81 -6.89%
EPS 4.10 2.41 2.02 5.07 5.04 4.11 2.18 12.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.72 2.64 1.90 1.76 1.62 1.36 14.97%
Adjusted Per Share Value based on latest NOSH - 231,163
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 34.00 32.64 33.28 52.31 48.36 49.91 49.78 -7.00%
EPS 4.07 2.40 2.01 5.06 5.03 4.10 2.18 12.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8115 2.7095 2.6301 1.8968 1.7566 1.6161 1.3592 14.84%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/06/14 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.78 1.55 1.78 1.43 1.23 1.03 0.74 -
P/RPS 0.00 4.73 5.33 2.73 2.54 2.06 1.49 -
P/EPS 0.00 64.32 88.12 28.21 24.40 25.06 33.94 -
EY 0.00 1.55 1.13 3.55 4.10 3.99 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.57 0.67 0.75 0.70 0.64 0.54 9.98%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/08/14 27/05/14 23/05/13 25/05/12 27/05/11 26/05/10 27/05/09 -
Price 1.60 1.63 2.00 1.50 1.33 0.94 0.80 -
P/RPS 0.00 4.97 5.99 2.86 2.74 1.88 1.61 -
P/EPS 0.00 67.63 99.01 29.59 26.39 22.87 36.70 -
EY 0.00 1.48 1.01 3.38 3.79 4.37 2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.60 0.76 0.79 0.76 0.58 0.59 5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment