[DUTALND] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -65.16%
YoY- 115.39%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 171,153 150,575 191,317 87,687 33,725 17,436 119,844 6.11%
PBT 11,854 -38,625 14,756 -30,295 7,459 6,410 22,351 -10.02%
Tax 5,439 -3,181 -10,490 253 -433 382,274 -10,452 -
NP 17,293 -41,806 4,266 -30,042 7,026 388,684 11,899 6.42%
-
NP to SH 16,875 -41,457 4,577 -29,746 7,450 389,481 13,037 4.39%
-
Tax Rate -45.88% - 71.09% - 5.81% -5,963.71% 46.76% -
Total Cost 153,860 192,381 187,051 117,729 26,699 -371,248 107,945 6.08%
-
Net Worth 1,203,717 1,183,924 1,223,267 1,248,411 1,269,177 1,303,021 939,190 4.22%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 83 - 423 423 - -
Div Payout % - - 1.82% - 5.68% 0.11% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,203,717 1,183,924 1,223,267 1,248,411 1,269,177 1,303,021 939,190 4.22%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.10% -27.76% 2.23% -34.26% 20.83% 2,229.20% 9.93% -
ROE 1.40% -3.50% 0.37% -2.38% 0.59% 29.89% 1.39% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.76 18.19 22.99 10.40 3.99 2.06 14.16 6.58%
EPS 2.05 -5.01 0.55 -3.53 0.88 46.03 1.54 4.88%
DPS 0.00 0.00 0.01 0.00 0.05 0.05 0.00 -
NAPS 1.46 1.43 1.47 1.48 1.50 1.54 1.11 4.67%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.23 17.80 22.61 10.36 3.99 2.06 14.16 6.12%
EPS 1.99 -4.90 0.54 -3.52 0.88 46.03 1.54 4.36%
DPS 0.00 0.00 0.01 0.00 0.05 0.05 0.00 -
NAPS 1.4226 1.3992 1.4457 1.4755 1.50 1.54 1.11 4.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.33 0.26 0.38 0.345 0.415 0.54 0.59 -
P/RPS 1.59 1.43 1.65 3.32 10.41 26.20 4.17 -14.83%
P/EPS 16.12 -5.19 69.09 -9.78 47.13 1.17 38.29 -13.42%
EY 6.20 -19.26 1.45 -10.22 2.12 85.24 2.61 15.50%
DY 0.00 0.00 0.03 0.00 0.12 0.09 0.00 -
P/NAPS 0.23 0.18 0.26 0.23 0.28 0.35 0.53 -12.98%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 30/11/22 29/11/21 23/11/20 25/11/19 28/11/18 29/11/17 -
Price 0.30 0.29 0.35 0.36 0.435 0.495 0.57 -
P/RPS 1.45 1.59 1.52 3.46 10.91 24.02 4.02 -15.62%
P/EPS 14.66 -5.79 63.63 -10.21 49.40 1.08 36.99 -14.28%
EY 6.82 -17.27 1.57 -9.80 2.02 92.99 2.70 16.69%
DY 0.00 0.00 0.03 0.00 0.11 0.10 0.00 -
P/NAPS 0.21 0.20 0.24 0.24 0.29 0.32 0.51 -13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment