[DUTALND] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -35.04%
YoY- -98.09%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 150,575 191,317 87,687 33,725 17,436 119,844 27,737 32.55%
PBT -38,625 14,756 -30,295 7,459 6,410 22,351 -5,146 39.90%
Tax -3,181 -10,490 253 -433 382,274 -10,452 289 -
NP -41,806 4,266 -30,042 7,026 388,684 11,899 -4,857 43.13%
-
NP to SH -41,457 4,577 -29,746 7,450 389,481 13,037 -5,227 41.19%
-
Tax Rate - 71.09% - 5.81% -5,963.71% 46.76% - -
Total Cost 192,381 187,051 117,729 26,699 -371,248 107,945 32,594 34.41%
-
Net Worth 1,183,924 1,223,267 1,248,411 1,269,177 1,303,021 939,190 930,729 4.08%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 83 - 423 423 - - -
Div Payout % - 1.82% - 5.68% 0.11% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,183,924 1,223,267 1,248,411 1,269,177 1,303,021 939,190 930,729 4.08%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -27.76% 2.23% -34.26% 20.83% 2,229.20% 9.93% -17.51% -
ROE -3.50% 0.37% -2.38% 0.59% 29.89% 1.39% -0.56% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 18.19 22.99 10.40 3.99 2.06 14.16 3.28 33.02%
EPS -5.01 0.55 -3.53 0.88 46.03 1.54 -0.62 41.63%
DPS 0.00 0.01 0.00 0.05 0.05 0.00 0.00 -
NAPS 1.43 1.47 1.48 1.50 1.54 1.11 1.10 4.46%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 18.49 23.49 10.77 4.14 2.14 14.71 3.41 32.52%
EPS -5.09 0.56 -3.65 0.91 47.82 1.60 -0.64 41.26%
DPS 0.00 0.01 0.00 0.05 0.05 0.00 0.00 -
NAPS 1.4536 1.5019 1.5328 1.5583 1.5998 1.1531 1.1427 4.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.26 0.38 0.345 0.415 0.54 0.59 0.425 -
P/RPS 1.43 1.65 3.32 10.41 26.20 4.17 12.96 -30.73%
P/EPS -5.19 69.09 -9.78 47.13 1.17 38.29 -68.80 -34.98%
EY -19.26 1.45 -10.22 2.12 85.24 2.61 -1.45 53.86%
DY 0.00 0.03 0.00 0.12 0.09 0.00 0.00 -
P/NAPS 0.18 0.26 0.23 0.28 0.35 0.53 0.39 -12.08%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 29/11/21 23/11/20 25/11/19 28/11/18 29/11/17 29/11/16 -
Price 0.29 0.35 0.36 0.435 0.495 0.57 0.395 -
P/RPS 1.59 1.52 3.46 10.91 24.02 4.02 12.05 -28.63%
P/EPS -5.79 63.63 -10.21 49.40 1.08 36.99 -63.94 -32.97%
EY -17.27 1.57 -9.80 2.02 92.99 2.70 -1.56 49.26%
DY 0.00 0.03 0.00 0.11 0.10 0.00 0.00 -
P/NAPS 0.20 0.24 0.24 0.29 0.32 0.51 0.36 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment