[DUTALND] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -248.2%
YoY- -263.9%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 32,731 21,982 102,306 11,700 40,002 49,192 58,737 -9.27%
PBT -38,018 6,151 26,076 -4,595 8,272 91,938 38,401 -
Tax -625 383,124 -9,907 -3,473 -3,183 -9,757 -2,079 -18.13%
NP -38,643 389,275 16,169 -8,068 5,089 82,181 36,322 -
-
NP to SH -38,082 390,063 16,953 -6,884 4,200 78,922 39,057 -
-
Tax Rate - -6,228.65% 37.99% - 38.48% 10.61% 5.41% -
Total Cost 71,374 -367,293 86,137 19,768 34,913 -32,989 22,415 21.27%
-
Net Worth 1,215,760 1,303,021 939,190 922,268 949,928 896,885 829,195 6.57%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 423 423 - - - - - -
Div Payout % 0.00% 0.11% - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,215,760 1,303,021 939,190 922,268 949,928 896,885 829,195 6.57%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -118.06% 1,770.88% 15.80% -68.96% 12.72% 167.06% 61.84% -
ROE -3.13% 29.94% 1.81% -0.75% 0.44% 8.80% 4.71% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.88 2.60 12.09 1.38 4.63 5.81 6.94 -9.22%
EPS -4.51 46.10 2.00 -0.81 0.49 9.33 4.62 -
DPS 0.05 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.54 1.11 1.09 1.10 1.06 0.98 6.61%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.87 2.60 12.09 1.38 4.73 5.81 6.94 -9.26%
EPS -4.50 46.10 2.00 -0.81 0.50 9.33 4.62 -
DPS 0.05 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4369 1.54 1.11 1.09 1.1227 1.06 0.98 6.57%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.325 0.49 0.57 0.485 0.475 0.535 0.49 -
P/RPS 8.38 18.86 4.71 35.07 10.25 9.20 7.06 2.89%
P/EPS -7.21 1.06 28.45 -59.61 97.67 5.74 10.62 -
EY -13.88 94.08 3.52 -1.68 1.02 17.43 9.42 -
DY 0.15 0.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.51 0.44 0.43 0.50 0.50 -12.12%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/06/20 28/05/19 30/05/18 23/05/17 26/05/16 26/05/15 21/05/14 -
Price 0.37 0.45 0.565 0.525 0.45 0.55 0.52 -
P/RPS 9.54 17.32 4.67 37.97 9.71 9.46 7.49 4.11%
P/EPS -8.20 0.98 28.20 -64.53 92.53 5.90 11.27 -
EY -12.19 102.45 3.55 -1.55 1.08 16.96 8.88 -
DY 0.14 0.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.51 0.48 0.41 0.52 0.53 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment