[DUTALND] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -167.83%
YoY- -234.17%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 11,932 11,616 130,381 1,310 988 24 37,788 -53.53%
PBT 10,606 5,764 21,950 -1,273 6,192 4,156 66 2828.55%
Tax -5,152 -3,532 -9,993 -2,504 -3,760 -1,696 -3,053 41.60%
NP 5,454 2,232 11,957 -3,777 2,432 2,460 -2,987 -
-
NP to SH 6,096 3,016 13,216 -2,486 3,666 3,728 -3,719 -
-
Tax Rate 48.58% 61.28% 45.53% - 60.72% 40.81% 4,625.76% -
Total Cost 6,478 9,384 118,424 5,087 -1,444 -2,436 40,775 -70.56%
-
Net Worth 939,190 939,190 939,190 922,268 930,729 930,729 922,268 1.21%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 939,190 939,190 939,190 922,268 930,729 930,729 922,268 1.21%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 45.71% 19.21% 9.17% -288.20% 246.15% 10,250.00% -7.90% -
ROE 0.65% 0.32% 1.41% -0.27% 0.39% 0.40% -0.40% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.41 1.37 15.41 0.15 0.12 0.00 4.47 -53.56%
EPS 0.72 0.36 1.56 -0.29 0.44 0.44 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.09 1.10 1.10 1.09 1.21%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.41 1.37 15.41 0.15 0.12 0.00 4.47 -53.56%
EPS 0.72 0.36 1.56 -0.29 0.44 0.44 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.09 1.10 1.10 1.09 1.21%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.55 0.59 0.46 0.485 0.40 0.425 0.44 -
P/RPS 39.00 42.98 2.99 313.10 342.56 14,983.34 9.85 149.64%
P/EPS 76.34 165.52 29.45 -165.03 92.32 96.46 -100.11 -
EY 1.31 0.60 3.40 -0.61 1.08 1.04 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.41 0.44 0.36 0.39 0.40 15.99%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 23/05/17 27/02/17 29/11/16 29/08/16 -
Price 0.575 0.57 0.56 0.525 0.44 0.395 0.435 -
P/RPS 40.77 41.52 3.63 338.92 376.81 13,925.69 9.74 159.05%
P/EPS 79.81 159.91 35.85 -178.64 101.55 89.65 -98.97 -
EY 1.25 0.63 2.79 -0.56 0.98 1.12 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.50 0.48 0.40 0.36 0.40 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment