[PILECON] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 7.0%
YoY- -35.38%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 45,965 94,440 118,804 125,201 182,370 306,537 -31.56%
PBT -68,383 -151,488 -43,962 -73,012 -51,263 -16,309 33.17%
Tax 17,225 9,265 -4,295 7,087 51,263 16,316 1.08%
NP -51,158 -142,223 -48,257 -65,925 0 7 -
-
NP to SH -51,158 -142,223 -48,257 -71,577 -52,871 -25,610 14.83%
-
Tax Rate - - - - - - -
Total Cost 97,123 236,663 167,061 191,126 182,370 306,530 -20.52%
-
Net Worth 43,706 87,149 210,795 260,094 334,634 188,200 -25.31%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - 332 -
Div Payout % - - - - - 0.00% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 43,706 87,149 210,795 260,094 334,634 188,200 -25.31%
NOSH 397,333 396,136 397,727 388,200 403,173 200,213 14.68%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -111.30% -150.60% -40.62% -52.66% 0.00% 0.00% -
ROE -117.05% -163.19% -22.89% -27.52% -15.80% -13.61% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.57 23.84 29.87 32.25 45.23 153.11 -40.32%
EPS -12.88 -35.90 -12.13 -18.44 -13.11 -12.79 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.11 0.22 0.53 0.67 0.83 0.94 -34.87%
Adjusted Per Share Value based on latest NOSH - 388,200
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.97 26.66 33.53 35.34 51.48 86.52 -31.56%
EPS -14.44 -40.14 -13.62 -20.20 -14.92 -7.23 14.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.09 -
NAPS 0.1234 0.246 0.595 0.7341 0.9445 0.5312 -25.30%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 0.09 0.18 0.20 0.00 0.00 0.00 -
P/RPS 0.78 0.76 0.67 0.00 0.00 0.00 -
P/EPS -0.70 -0.50 -1.65 0.00 0.00 0.00 -
EY -143.06 -199.46 -60.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 27/05/04 29/05/03 31/05/02 24/05/01 26/05/00 -
Price 0.14 0.18 0.20 0.00 0.00 0.00 -
P/RPS 1.21 0.76 0.67 0.00 0.00 0.00 -
P/EPS -1.09 -0.50 -1.65 0.00 0.00 0.00 -
EY -91.97 -199.46 -60.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.82 0.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment